
Financial Snapshot For September 2003: A Temporary Pause If investors’ reception of Acusphere Inc.’s IPO is any indication, Wall Street is not yet ready to embrace new issues from either biotech or specialty pharma companies with unbridled enthusiasm. But at least it’s not rejecting them – a very important sign for the dozen or so firms that are now lined up to go public.
Specialty pharma Acusphere, whose ultrasound contrast agent is in Phase III clinical trials for detecting coronary artery disease, priced its shares at $14 the evening of October 7. The stock got off to a strong start on October 8, opening at $16.02, but couldn’t hold the gain: It closed the day at $14.03.
Perhaps this reflects the cautious overtone the markets have adopted over the last several weeks, for in general the stocks had been on a steady uphill course between mid-August and the last full week of September. Due to the recent pullback, however, the Nasdaq Composite Index managed to drop by 1% during the month of September, and the Nasdaq Biotech Index shed 4% between August 29, 2003 and September 26, 2003.
Still, the stocks have staged a very strong comeback this year. Between December 31, 2002 and September 26, 2003, the Comp rose 34% and the Biotech Index gained 43%. Biotech backers, of course, believe that the industry’s underlying fundamentals (which keep on improving), coupled with a fall calendar full of product news, will continue to fuel the sector’s performance for the foreseeable future.

Although the biotech stocks really didn’t take off until this spring, they’ve actually been steadily gaining ground since the summer of 2002. Between July 10, 2002 and September 26, 2003, the Nasdaq Biotech Index (which reflects the activity of the 75 largest and most actively traded biotech stocks) gained 76%, far outperforming the Comp, which rose by 33% during the same time period.
Moreover, the Biotech Index gained 55% over the last 12 months, while the Comp added 49% between September 27, 2002 and September 26, 2003. And it’s not just the 75 select stocks that comprise the Biotech Index that have fared well, either: In fact, many of the others have done far better. On September 26, 2003, the average 12-month change in price for the 247 stocks tracked by Recombinant Capital and Signals was 113% and the median change was 69%. To emphasize just how large a recovery this represents, we only have to compare the data from last year at this time. On September 27, 2002, the average 12-month change in price for the companies in our universe was minus 37%, and the median change was minus 46%.
September 2003 Stock Report
The September 2003 Stock Report, published by Recombinant Capital and Signals, includes detailed financial data on 247 publicly traded biotechnology stocks, based on their closing prices on September 26, 2003.
We have been tracking biotech stock performance since February 2000. Although we did not publish an article concerning biotech stock activity and the market for August 2003, we have prepared the full spreadsheet, which you can access by clicking here. To access the July 2003 Stock Report, click here. For the others -- February 2000 through June 2003 -- click here to go to Signals' Table Of Contents. [We did not publish Stock Reports for the June 2001 - September 2001 time frame.] Click on the year of interest; you will find all the Stock Reports listed under the Signals vs. Noise section. (The spreadsheets underlying these articles are quite large, and may take some time to download.)
We've classified the companies on the list into 19 separate categories, based largely on either technology or disease focus. These categories can be found in the table that follows, which provides a summary of the underlying data and the average values (the sum of all values divided by the number of values) for each. Because the average value tends to be distorted when there are extreme values in a set (as occurs in the biotech stocks as a group and even within groups), we've also calculated the median (mid-point) for each set of data and for the entire group. We believe that the median values reflect a more realistic financial profile for the biotech stocks.
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| GENOME THERAPEUTICS CORP |
$3.03 |
76% |
115% |
$79 |
$32 |
$47 |
$15 |
152 |
$0.3 |
-$34.8 |
0.9 |
2.8 |
| HUMAN GENOME SCIENCES |
$13.17 |
74% |
14% |
$1,701 |
$1,158 |
$543 |
$503 |
1086 |
$0.5 |
-$165.3 |
7.0 |
1.0 |
| INCYTE CORP |
$4.54 |
70% |
18% |
$328 |
$320 |
$7 |
$172 |
585 |
$0.0 |
-$223.1 |
1.4 |
0.5 |
| MILLENNIUM PHARMACEUTICALS |
$14.77 |
80% |
56% |
$4,412 |
$1,514 |
$2,898 |
$83 |
2079 |
$1.4 |
-$551.4 |
2.7 |
1.0 |
| MYRIAD GENETICS |
$11.36 |
52% |
-25% |
$308 |
$88 |
$220 |
$0 |
491 |
$0.4 |
-$22.1 |
4.0 |
1.2 |
| 1st Generation Genomics Average |
|
70% |
36% |
$1,365 |
$622 |
$743 |
$155 |
|
$0.5 |
-$199.4 |
3.2 |
1.3 |
| 1st Generation Genomics Median |
|
74% |
18% |
$328 |
$320 |
$220 |
$83 |
|
$0.4 |
-$165.3 |
2.7 |
1.0 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| ACLARA BIOSCIENCES |
$3.94 |
88% |
146% |
$141 |
$78 |
$63 |
$0 |
95 |
$0.7 |
-$24.9 |
3.1 |
0.5 |
| AFFYMETRIX |
$22.04 |
74% |
10% |
$1,299 |
$416 |
$883 |
$369 |
877 |
$1.0 |
-$50.9 |
8.2 |
3.6 |
| CALIPER TECHNOLOGIES |
$6.06 |
90% |
43% |
$171 |
$134 |
$37 |
$1 |
251 |
$0.1 |
-$39.9 |
3.4 |
0.7 |
| CEPHEID |
$4.61 |
70% |
12% |
$150 |
$11 |
$139 |
$0 |
148 |
$0.9 |
-$18.8 |
0.6 |
1.7 |
| CIPHERGEN BIOSYSTEMS |
$11.85 |
86% |
309% |
$341 |
$27 |
$314 |
$30 |
323 |
$1.0 |
-$36.8 |
0.7 |
2.0 |
| COMBIMATRIX |
$4.45 |
88% |
na |
$115 |
na |
na |
$0 |
14 |
na |
-$26.7 |
na |
na |
| COMPUGEN |
$5.25 |
83% |
369% |
$138 |
na |
na |
$0 |
176 |
na |
na |
na |
na |
| ILLUMINA |
$5.15 |
86% |
52% |
$168 |
$51 |
$117 |
$25 |
233 |
$0.5 |
-$35.8 |
1.4 |
2.6 |
| NANOGEN |
$3.50 |
70% |
101% |
$78 |
$26 |
$51 |
$0 |
195 |
$0.3 |
-$42.7 |
0.6 |
0.4 |
| ORCHID BIOSCIENCES |
$1.24 |
62% |
82% |
$79 |
na |
na |
$2 |
492 |
na |
-$17.1 |
na |
0.2 |
| SEQUENOM |
$3.42 |
82% |
84% |
$136 |
$76 |
$61 |
$10 |
216 |
$0.3 |
-$34.2 |
2.2 |
0.3 |
| TRANSGENOMIC |
$1.64 |
39% |
-60% |
$39 |
$3 |
$36 |
$1 |
326 |
$0.1 |
-$14.4 |
0.2 |
0.3 |
| Genomic Supply Average |
|
76% |
104% |
$238 |
$91 |
$189 |
$37 |
|
$0.5 |
-$31.1 |
2.3 |
1.2 |
| Genomic Supply Median |
|
82% |
82% |
$139 |
$51 |
$63 |
$1 |
|
$0.5 |
-$34.2 |
1.4 |
0.6 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| APPLIED MOLECULAR EVOLUTION |
$9.73 |
87% |
154% |
$203 |
$58 |
$144 |
$10 |
106 |
$1.4 |
-$13.1 |
4.4 |
1.3 |
| ARENA PHARMACEUTICALS |
$7.25 |
87% |
29% |
$207 |
$174 |
$33 |
$0 |
336 |
$0.1 |
-$35.2 |
4.9 |
0.7 |
| CELERA GENOMICS GROUP |
$11.04 |
77% |
50% |
$795 |
na |
na |
$0 |
na |
na |
na |
na |
na |
| CURAGEN CORP |
$5.00 |
71% |
28% |
$248 |
$395 |
-$147 |
$150 |
857 |
-$0.2 |
-$64.6 |
6.1 |
0.5 |
| DECODE GENETICS |
$4.25 |
79% |
100% |
$228 |
$79 |
$148 |
$46 |
530 |
$0.3 |
-$52.2 |
1.5 |
0.5 |
| EXELIXIS |
$7.00 |
72% |
76% |
$498 |
$204 |
$294 |
$60 |
550 |
$0.5 |
-$92.2 |
2.2 |
1.1 |
| GENAISSANCE PHARMACEUTICALS |
$1.88 |
83% |
309% |
$43 |
$30 |
$13 |
$0 |
104 |
$0.1 |
-$18.9 |
1.6 |
0.2 |
| GENE LOGIC |
$4.90 |
57% |
-36% |
$152 |
$157 |
-$5 |
$1 |
264 |
$0.0 |
-$23.2 |
6.8 |
0.4 |
| GENENCOR INTERNATIONAL |
$16.24 |
93% |
66% |
$958 |
$139 |
$819 |
$57 |
1098 |
$0.7 |
na |
na |
1.8 |
| LARGE SCALE BIOLOGY |
$1.24 |
67% |
-26% |
$32 |
$19 |
$13 |
$0 |
114 |
$0.1 |
-$30.5 |
0.6 |
0.2 |
| LEXICON GENETICS |
$5.25 |
70% |
29% |
$328 |
$108 |
$221 |
$4 |
579 |
$0.4 |
-$68.6 |
1.6 |
1.0 |
| LYNX THERAPEUTICS |
$5.83 |
69% |
39% |
$27 |
$7 |
$20 |
$1 |
128 |
$0.2 |
-$15.9 |
0.5 |
0.2 |
| MAXYGEN |
$10.59 |
68% |
67% |
$369 |
$198 |
$171 |
$0 |
280 |
$0.6 |
-$15.7 |
12.6 |
0.9 |
| NUVELO |
$2.90 |
72% |
93% |
$185 |
$41 |
$144 |
$5 |
98 |
$1.5 |
-$54.3 |
0.8 |
0.9 |
| PARADIGM GENETICS |
$1.33 |
69% |
161% |
$43 |
$11 |
$32 |
$2 |
194 |
$0.2 |
-$16.5 |
0.7 |
0.4 |
| RIGEL PHARMACEUTICALS |
$13.15 |
72% |
-5% |
$194 |
$22 |
$172 |
$0 |
160 |
$1.1 |
-$31.2 |
0.7 |
1.4 |
| SANGAMO BIOSCIENCES |
$3.59 |
65% |
92% |
$89 |
$49 |
$40 |
$0 |
74 |
$0.5 |
-$11.6 |
4.2 |
0.7 |
| ZYMOGENETICS |
$15.07 |
84% |
90% |
$697 |
$268 |
$429 |
$0 |
364 |
$1.2 |
-$52.5 |
5.1 |
1.6 |
| Genomic Targets Average |
|
74% |
73% |
$294 |
$115 |
$149 |
$19 |
|
$0.5 |
-$37.3 |
3.4 |
0.8 |
| Genomic Targets Median |
|
72% |
67% |
$205 |
$79 |
$144 |
$1 |
|
$0.4 |
-$30.9 |
1.9 |
0.7 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| EDEN BIOSCIENCES |
$1.31 |
58% |
-29% |
$32 |
$26 |
$6 |
$0 |
55 |
$0.1 |
-$11.6 |
2.3 |
0.2 |
| EMBREX |
$9.90 |
73% |
-11% |
$81 |
$7 |
$74 |
$0 |
241 |
$0.3 |
na |
na |
1.3 |
| IDEXX LABORATORIES |
$43.04 |
94% |
41% |
$1,480 |
$175 |
$1,304 |
$0 |
1281 |
$1.0 |
na |
na |
4.2 |
| IMMUCELL CORP |
$2.75 |
57% |
54% |
$8 |
$4 |
$3 |
$0 |
26 |
$0.1 |
na |
na |
0.8 |
| NEOGEN |
$19.07 |
98% |
44% |
$119 |
$8 |
$110 |
$0 |
265 |
$0.4 |
na |
na |
4.8 |
| Agbio/enviro. Average |
|
76% |
20% |
$344 |
$44 |
$299 |
$0 |
|
$0.4 |
na |
na |
2.3 |
| Agbio/enviro. Median |
|
73% |
41% |
$81 |
$8 |
$74 |
$0 |
|
$0.3 |
na |
na |
1.3 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| ALEXION PHARMACEUTICALS |
$16.51 |
82% |
41% |
$301 |
$253 |
$47 |
$124 |
172 |
$0.3 |
-$85.9 |
2.9 |
0.8 |
| ATHEROGENICS |
$16.49 |
88% |
164% |
$602 |
$73 |
$529 |
$100 |
85 |
$6.2 |
-$46.0 |
1.6 |
3.5 |
| AUTOIMMUNE |
$1.39 |
62% |
65% |
$24 |
$11 |
$12 |
$0 |
2 |
$6.2 |
na |
na |
0.2 |
| CONNETICS CORP |
$15.71 |
83% |
82% |
$498 |
$29 |
$469 |
$80 |
190 |
$2.5 |
-$21.5 |
1.3 |
2.9 |
| CORTECH |
$2.80 |
85% |
2% |
$10 |
$0 |
$10 |
$0 |
na |
na |
-$0.5 |
0.0 |
101.4 |
| CYPRESS BIOSCIENCE |
$8.35 |
95% |
620% |
$157 |
$10 |
$146 |
$0 |
10 |
$14.6 |
-$7.0 |
1.5 |
1.3 |
| ICOS CORP |
$37.62 |
82% |
79% |
$2,354 |
$156 |
$2,198 |
$250 |
525 |
$4.2 |
-$162.0 |
1.0 |
3.0 |
| INKINE PHARMACEUTICAL CO |
$3.87 |
77% |
269% |
$181 |
$11 |
$170 |
$12 |
49 |
$3.5 |
-$3.7 |
2.9 |
2.8 |
| LA JOLLA PHARMACEUTICAL CO |
$4.25 |
48% |
-4% |
$181 |
$39 |
$143 |
$1 |
156 |
$0.9 |
-$54.2 |
0.7 |
0.9 |
| PROTEIN DESIGN LABS |
$13.98 |
68% |
67% |
$1,309 |
$592 |
$717 |
$400 |
397 |
$1.8 |
na |
na |
2.1 |
| TANOX |
$20.08 |
88% |
91% |
$891 |
$207 |
$683 |
$5 |
127 |
$5.4 |
-$25.4 |
8.2 |
2.9 |
| Autoimmune Average |
|
78% |
134% |
$592 |
$126 |
$466 |
$88 |
|
$4.6 |
-$45.1 |
2.2 |
11.1 |
| Autoimmune Median |
|
82% |
79% |
$301 |
$39 |
$170 |
$12 |
|
$3.8 |
-$25.4 |
1.5 |
2.8 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| ALLOS THERAPEUTICS |
$2.95 |
30% |
-65% |
$76 |
$49 |
$27 |
$0 |
92 |
$0.3 |
-$28.4 |
1.7 |
0.4 |
| ANTIGENICS |
$12.34 |
77% |
57% |
$487 |
$103 |
$384 |
$0 |
212 |
$1.8 |
-$54.0 |
1.9 |
1.4 |
| APHTON CORP |
$5.46 |
55% |
109% |
$135 |
$6 |
$129 |
$3 |
56 |
$2.3 |
-$19.7 |
0.3 |
1.0 |
| ARIAD PHARMACEUTICALS |
$6.10 |
82% |
88% |
$238 |
$21 |
$216 |
$6 |
52 |
$4.2 |
-$21.2 |
1.0 |
1.5 |
| AVI BIOPHARMA |
$5.21 |
70% |
-2% |
$162 |
$12 |
$151 |
$0 |
89 |
$1.7 |
-$13.7 |
0.9 |
1.2 |
| BIOMIRA |
$1.93 |
39% |
112% |
$123 |
$83 |
$40 |
$0 |
115 |
$0.3 |
-$17.6 |
4.7 |
1.4 |
| BOSTON LIFE SCIENCES |
$1.67 |
56% |
61% |
$54 |
$0 |
$54 |
$0 |
14 |
$3.9 |
na |
na |
na |
| BRITISH BIOTECH PLC |
$2.55 |
71% |
6% |
$43 |
$284 |
-$241 |
$5 |
96 |
-$2.5 |
-$59.4 |
4.8 |
0.1 |
| CELGENE CORP |
$42.50 |
87% |
161% |
$3,443 |
$257 |
$3,186 |
$400 |
560 |
$5.7 |
na |
na |
5.8 |
| CELL THERAPEUTICS |
$11.31 |
72% |
154% |
$377 |
$110 |
$267 |
$190 |
286 |
$0.9 |
-$121.9 |
0.9 |
1.0 |
| CORIXA CORP |
$8.26 |
84% |
37% |
$453 |
$61 |
$392 |
$106 |
366 |
$1.1 |
-$74.8 |
0.8 |
0.4 |
| CYTOGEN CORP |
$12.61 |
85% |
168% |
$139 |
$11 |
$128 |
$0 |
49 |
$2.6 |
-$7.8 |
1.4 |
0.4 |
| DENDREON |
$8.95 |
85% |
129% |
$394 |
$47 |
$346 |
$0 |
117 |
$3.0 |
-$30.8 |
1.5 |
2.4 |
| DUSA PHARMACEUTICALS |
$5.48 |
80% |
278% |
$77 |
$48 |
$28 |
$1 |
43 |
$0.7 |
-$14.3 |
3.4 |
0.8 |
| ENTREMED |
$4.44 |
68% |
206% |
$141 |
$7 |
$134 |
$0 |
58 |
$2.3 |
-$14.8 |
0.4 |
0.6 |
| EXEGENICS |
$0.60 |
67% |
-3% |
$10 |
$15 |
-$6 |
$0 |
8 |
-$0.7 |
-$3.9 |
3.9 |
0.1 |
| GENAERA |
$4.75 |
88% |
733% |
$172 |
$8 |
$164 |
$0 |
22 |
$7.5 |
-$6.3 |
1.2 |
0.9 |
| GENTA |
$12.53 |
71% |
85% |
$939 |
$103 |
$836 |
$28 |
96 |
$8.7 |
-$38.4 |
2.7 |
2.9 |
| GERON CORP |
$12.98 |
81% |
214% |
$430 |
$40 |
$391 |
$16 |
92 |
$4.2 |
-$31.7 |
1.2 |
1.7 |
| ILEX ONCOLOGY |
$16.07 |
74% |
235% |
$616 |
$161 |
$455 |
$37 |
277 |
$1.6 |
-$99.7 |
1.6 |
1.3 |
| IMCLONE SYSTEMS |
$37.73 |
77% |
375% |
$2,814 |
$293 |
$2,521 |
$242 |
399 |
$6.3 |
-$168.0 |
1.7 |
8.1 |
| IMMUNOGEN |
$4.70 |
78% |
70% |
$191 |
$515 |
-$325 |
$0 |
1618 |
-$0.2 |
na |
na |
0.1 |
| IMMUNOMEDICS |
$7.27 |
75% |
21% |
$363 |
$28 |
$334 |
$0 |
94 |
$3.6 |
na |
na |
2.3 |
| MAXIM PHARMACEUTICALS |
$6.71 |
90% |
215% |
$157 |
$89 |
$68 |
$1 |
115 |
$0.6 |
-$43.9 |
2.0 |
0.4 |
| MEDAREX |
$5.74 |
75% |
63% |
$445 |
$321 |
$123 |
$175 |
431 |
$0.3 |
-$118.5 |
2.7 |
0.7 |
| NAPRO BIOTHERAPEUTICS |
$1.63 |
51% |
46% |
$50 |
$7 |
$44 |
$25 |
151 |
$0.3 |
-$11.0 |
0.6 |
0.5 |
| NEOPHARM |
$15.36 |
82% |
9% |
$289 |
$81 |
$209 |
$0 |
100 |
$2.1 |
-$45.1 |
1.8 |
1.7 |
| NEORX CORP |
$4.96 |
69% |
1317% |
$136 |
$12 |
$123 |
$5 |
36 |
$3.4 |
-$16.5 |
0.7 |
0.6 |
| OSI PHARMACEUTICALS |
$31.72 |
83% |
83% |
$1,148 |
$354 |
$794 |
$295 |
429 |
$1.9 |
-$108.7 |
3.3 |
1.6 |
| OXIGENE |
$11.17 |
58% |
1028% |
$159 |
$10 |
$149 |
$0 |
10 |
$14.9 |
-$5.9 |
1.7 |
1.9 |
| PRAECIS PHARMACEUTICALS |
$6.43 |
89% |
117% |
$334 |
$181 |
$152 |
$33 |
110 |
$1.4 |
-$45.7 |
4.0 |
0.9 |
| PROGENICS PHARMACEUTICALS |
$17.36 |
85% |
232% |
$224 |
$33 |
$191 |
$0 |
100 |
$1.9 |
-$24.4 |
1.4 |
2.4 |
| QLT INC |
$15.83 |
87% |
108% |
$1,088 |
$126 |
$962 |
$172 |
336 |
$2.9 |
na |
na |
2.8 |
| SCICLONE PHARMACEUTICALS |
$7.23 |
74% |
163% |
$277 |
$18 |
$259 |
$6 |
97 |
$2.7 |
-$11.4 |
1.5 |
1.7 |
| SEATTLE GENETICS |
$5.90 |
84% |
95% |
$182 |
$22 |
$160 |
$0 |
97 |
$1.7 |
-$23.8 |
0.9 |
1.7 |
| SPECTRUM PHARMACEUTICALS |
$8.02 |
77% |
702% |
$33 |
na |
na |
$0 |
18 |
na |
-$6.8 |
na |
0.2 |
| SUPERGEN |
$7.40 |
86% |
311% |
$261 |
$32 |
$229 |
$8 |
107 |
$2.1 |
-$46.7 |
0.7 |
0.9 |
| XENOVA GROUP PLC |
$2.10 |
29% |
-60% |
$36 |
$29 |
$7 |
$0 |
134 |
$0.1 |
-$13.9 |
2.1 |
1.3 |
| Cancer Average |
|
73% |
202% |
$439 |
$97 |
$354 |
$46 |
|
$2.6 |
-$40.9 |
1.9 |
1.5 |
| Cancer Median |
|
77% |
111% |
$208 |
$47 |
$160 |
$1 |
|
$1.9 |
-$24.4 |
1.6 |
1.2 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| CV THERAPEUTICS |
$21.89 |
53% |
5% |
$622 |
$401 |
$221 |
$196 |
205 |
$1.1 |
-$82.9 |
4.8 |
1.1 |
| ENCYSIVE PHARMACEUTICALS |
$5.95 |
89% |
118% |
$264 |
$48 |
$217 |
$0 |
104 |
$2.1 |
-$18.6 |
2.6 |
1.2 |
| MEDICINES COMPANY |
$24.01 |
76% |
126% |
$1,131 |
$131 |
$1,000 |
$0 |
147 |
$6.8 |
-$25.7 |
5.1 |
2.5 |
| QUESTCOR PHARMACEUTICALS |
$0.90 |
66% |
-11% |
$40 |
$15 |
$25 |
$3 |
52 |
$0.5 |
-$7.1 |
2.1 |
0.4 |
| Cardiovascular Average |
|
71% |
60% |
$514 |
$149 |
$366 |
$50 |
|
$2.6 |
-$33.6 |
3.7 |
1.3 |
| Cardiovascular Median |
|
71% |
62% |
$443 |
$89 |
$219 |
$2 |
|
$1.6 |
-$22.1 |
3.7 |
1.2 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| ALBANY MOLECULAR RESEARCH |
$14.25 |
78% |
-16% |
$453 |
$124 |
$329 |
$66 |
860 |
$0.4 |
na |
na |
2.5 |
| ARGONAUT TECHNOLOGIES |
$1.35 |
77% |
125% |
$27 |
$23 |
$4 |
$12 |
215 |
$0.0 |
-$10.1 |
2.3 |
0.2 |
| ARQULE |
$4.20 |
65% |
-16% |
$98 |
$83 |
$16 |
$5 |
298 |
$0.1 |
-$3.0 |
27.6 |
0.4 |
| ARRAY BIOPHARMA |
$5.63 |
61% |
-22% |
$159 |
$41 |
$118 |
$0 |
245 |
$0.5 |
-$24.5 |
1.7 |
1.3 |
| BIOCRYST PHARMACEUTICALS |
$6.38 |
87% |
445% |
$113 |
$23 |
$90 |
$0 |
44 |
$2.0 |
-$11.2 |
2.0 |
0.9 |
| DISCOVERY PARTNERS |
$5.68 |
88% |
95% |
$140 |
$71 |
$69 |
$0 |
236 |
$0.3 |
na |
na |
0.7 |
| KOSAN BIOSCIENCES |
$7.65 |
85% |
20% |
$195 |
$53 |
$142 |
$0 |
112 |
$1.3 |
-$10.3 |
5.1 |
1.4 |
| PHARMACOPEIA |
$12.47 |
77% |
55% |
$297 |
$146 |
$150 |
$0 |
687 |
$0.2 |
-$21.8 |
6.7 |
1.0 |
| SYMYX TECHNOLOGIES |
$21.45 |
84% |
102% |
$672 |
$127 |
$545 |
$0 |
213 |
$2.6 |
na |
na |
4.3 |
| VERTEX PHARMACEUTICALS |
$12.18 |
56% |
-34% |
$938 |
$680 |
$258 |
$315 |
980 |
$0.3 |
na |
na |
1.2 |
| Chemistry Average |
|
76% |
75% |
$309 |
$137 |
$172 |
$40 |
|
$0.8 |
-$13.5 |
7.6 |
1.4 |
| Chemistry Median |
|
78% |
38% |
$177 |
$77 |
$130 |
$0 |
|
$0.3 |
-$10.7 |
3.7 |
1.1 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| ADOLOR |
$18.17 |
90% |
30% |
$575 |
$137 |
$438 |
$0 |
124 |
$3.5 |
-$45.3 |
3.0 |
2.2 |
| CEPHALON |
$45.76 |
77% |
15% |
$2,542 |
$547 |
$1,995 |
$1,610 |
1271 |
$1.6 |
na |
na |
2.5 |
| DOV PHARMACEUTICALS |
$17.03 |
91% |
296% |
$278 |
$57 |
$221 |
$14 |
32 |
$6.9 |
-$10.4 |
5.5 |
3.4 |
| GUILFORD PHARMACEUTICALS |
$6.03 |
81% |
45% |
$175 |
$66 |
$109 |
$64 |
235 |
$0.5 |
-$44.8 |
1.5 |
0.5 |
| INDEVUS PHARMACEUTICALS |
$5.40 |
78% |
238% |
$254 |
$33 |
$221 |
$72 |
24 |
$9.2 |
-$48.2 |
0.7 |
0.8 |
| NEUROBIOLOGICAL TECHNOLOGIES |
$6.07 |
69% |
118% |
$110 |
$5 |
$106 |
$0 |
11 |
$9.6 |
-$3.0 |
1.5 |
2.5 |
| NEUROCRINE BIOSCIENCES |
$50.05 |
83% |
21% |
$1,575 |
$308 |
$1,267 |
$0 |
276 |
$4.6 |
-$53.6 |
5.8 |
3.7 |
| NYMOX PHARMACEUTICAL |
$2.45 |
54% |
-27% |
$58 |
na |
na |
$0 |
228 |
na |
na |
na |
na |
| PAIN THERAPEUTICS |
$6.03 |
67% |
53% |
$166 |
$46 |
$121 |
$0 |
30 |
$4.0 |
-$18.5 |
2.5 |
1.6 |
| PHARMOS CORP |
$1.95 |
74% |
79% |
$139 |
$17 |
$122 |
$42 |
67 |
$1.8 |
-$18.0 |
0.9 |
1.2 |
| STEMCELLS |
$1.88 |
66% |
144% |
$64 |
$2 |
$62 |
$0 |
28 |
$2.2 |
-$9.6 |
0.2 |
0.4 |
| TITAN PHARMACEUTICALS |
$2.47 |
80% |
68% |
$68 |
$66 |
$2 |
$0 |
72 |
$0.0 |
-$26.1 |
2.5 |
0.3 |
| CNS Average |
|
76% |
90% |
$500 |
$117 |
$424 |
$150 |
|
$4.0 |
-$27.8 |
2.4 |
1.7 |
| CNS Median |
|
78% |
60% |
$170 |
$57 |
$122 |
$0 |
|
$3.5 |
-$22.3 |
2.0 |
1.6 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| BIOSOURCE INTERNATIONAL |
$7.01 |
88% |
16% |
$64 |
$4 |
$60 |
$0 |
296 |
$0.2 |
na |
na |
1.5 |
| GTC BIOTHERAPEUTICS |
$2.75 |
63% |
141% |
$78 |
$48 |
$30 |
$13 |
182 |
$0.2 |
-$29.6 |
1.6 |
0.4 |
| HARVARD BIOSCIENCE |
$7.50 |
88% |
142% |
$226 |
$9 |
$216 |
$0 |
386 |
$0.6 |
na |
na |
1.3 |
| ICON PLC |
$33.21 |
88% |
53% |
$393 |
na |
na |
$0 |
1637 |
na |
na |
na |
na |
| INVITROGEN CORP |
$56.17 |
89% |
67% |
$2,823 |
$764 |
$2,059 |
$697 |
2744 |
$0.8 |
na |
na |
1.5 |
| MOLECULAR DEVICES CORP |
$17.81 |
86% |
40% |
$266 |
$55 |
$211 |
$0 |
433 |
$0.5 |
na |
na |
1.4 |
| NEOSE TECHNOLOGIES |
$10.04 |
72% |
34% |
$173 |
$52 |
$122 |
$8 |
124 |
$1.0 |
-$33.7 |
1.5 |
0.9 |
| PARAXEL INTERNATIONAL |
$15.65 |
88% |
78% |
$405 |
$76 |
$329 |
$1 |
4930 |
$0.1 |
na |
na |
2.3 |
| PHARMACEUTICAL PRODUCT DEVELOP |
$24.96 |
77% |
26% |
$1,396 |
$186 |
$1,210 |
$6 |
5300 |
$0.2 |
na |
na |
5.1 |
| QIAGEN NV |
$11.08 |
84% |
131% |
$1,614 |
$30 |
$1,584 |
$0 |
1651 |
$1.0 |
na |
na |
32.5 |
| QUINTILES TRANSNATIONAL CORP |
$14.49 |
99% |
49% |
$1,717 |
$731 |
$986 |
$0 |
15548 |
$0.1 |
na |
na |
1.9 |
| CRO/Service/Supply Average |
|
84% |
71% |
$832 |
$196 |
$681 |
$66 |
|
$0.4 |
-$31.6 |
na |
4.9 |
| CRO/Service/Supply Median |
|
88% |
53% |
$393 |
$53 |
$272 |
$0 |
|
$0.4 |
-$31.6 |
na |
1.5 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| ABGENIX |
$14.03 |
83% |
112% |
$1,234 |
$346 |
$888 |
$200 |
387 |
$2.3 |
-$132.7 |
2.6 |
1.3 |
| AEROGEN |
$0.78 |
61% |
42% |
$16 |
$4 |
$12 |
$0 |
80 |
$0.1 |
-$17.2 |
0.3 |
0.1 |
| ALKERMES |
$12.90 |
88% |
72% |
$1,152 |
$158 |
$994 |
$385 |
520 |
$1.9 |
na |
na |
2.4 |
| ANDRX |
$17.81 |
69% |
-21% |
$1,282 |
$67 |
$1,215 |
$0 |
2100 |
$0.6 |
na |
na |
2.6 |
| ARADIGM CORP |
$1.89 |
54% |
-4% |
$103 |
$36 |
$66 |
$0 |
285 |
$0.2 |
-$31.7 |
1.1 |
0.4 |
| ATRIX LABORATORIES |
$20.47 |
66% |
38% |
$429 |
$96 |
$333 |
$0 |
167 |
$2.0 |
-$11.0 |
8.7 |
1.7 |
| BIODELIVERY SCIENCES |
$3.64 |
73% |
121% |
$25 |
$6 |
$20 |
$0 |
19 |
$1.0 |
-$2.3 |
2.5 |
1.8 |
| CIMA LABS |
$28.29 |
92% |
17% |
$410 |
$72 |
$338 |
$0 |
219 |
$1.5 |
na |
na |
1.7 |
| DEPOMED |
$6.10 |
72% |
128% |
$157 |
$13 |
$144 |
$0 |
51 |
$2.8 |
-$25.2 |
0.5 |
2.3 |
| DOR BIOPHARMA |
$0.86 |
50% |
121% |
$24 |
$3 |
$21 |
$0 |
5 |
$4.1 |
-$9.7 |
0.3 |
0.3 |
| DURECT |
$3.50 |
79% |
18% |
$177 |
$37 |
$140 |
$50 |
6 |
$23.3 |
-$23.6 |
1.6 |
0.9 |
| EMISPHERE TECHNOLOGIES |
$6.85 |
74% |
133% |
$124 |
$53 |
$71 |
$34 |
124 |
$0.6 |
-$39.5 |
1.3 |
0.4 |
| ENZON PHARMACEUTICALS |
$11.50 |
55% |
-39% |
$500 |
$100 |
$400 |
$0 |
127 |
$3.2 |
na |
na |
1.9 |
| FLAMEL TECHNOLOGIES SA |
$33.50 |
77% |
1123% |
$547 |
$13 |
$534 |
$2 |
150 |
$3.6 |
-$8.9 |
1.5 |
10.7 |
| GENEREX BIOTECHNOLOGY |
$1.83 |
63% |
83% |
$37 |
$12 |
$25 |
$2 |
23 |
$1.1 |
-$10.4 |
1.1 |
0.4 |
| GENETRONICS BIOMEDICAL LTD |
$1.04 |
87% |
593% |
$54 |
$2 |
$51 |
$0 |
26 |
$2.0 |
na |
na |
0.9 |
| KOS PHARMACEUTICALS |
$35.07 |
82% |
223% |
$753 |
$26 |
$727 |
$0 |
726 |
$1.0 |
na |
na |
3.4 |
| MACROCHEM CORP |
$0.94 |
57% |
-9% |
$27 |
$8 |
$19 |
$0 |
13 |
$1.5 |
-$4.7 |
1.6 |
0.4 |
| MEDICIS PHARMACEUTICAL |
$58.30 |
91% |
44% |
$1,583 |
$539 |
$1,045 |
$400 |
279 |
$3.7 |
na |
na |
3.6 |
| NASTECH PHARMACEUTICAL |
$9.01 |
75% |
11% |
$93 |
$17 |
$76 |
$4 |
63 |
$1.2 |
-$11.7 |
1.4 |
1.5 |
| NEKTAR THERAPEUTICS |
$12.73 |
85% |
183% |
$710 |
$252 |
$459 |
$399 |
680 |
$0.7 |
-$79.8 |
3.2 |
0.9 |
| NOVAVAX |
$7.30 |
94% |
78% |
$220 |
$14 |
$206 |
$41 |
121 |
$1.7 |
-$23.2 |
0.6 |
1.8 |
| NOVEN PHARMACEUTICALS |
$11.18 |
75% |
-6% |
$252 |
$65 |
$186 |
$0 |
274 |
$0.7 |
na |
na |
3.3 |
| SEPRACOR |
$28.20 |
86% |
458% |
$2,389 |
$482 |
$1,907 |
$983 |
818 |
$2.3 |
-$119.0 |
4.0 |
3.0 |
| Delivery Average |
|
74% |
147% |
$512 |
$101 |
$412 |
$104 |
|
$2.6 |
-$34.4 |
2.0 |
2.0 |
| Delivery Median |
|
75% |
75% |
$236 |
$37 |
$196 |
$0 |
|
$1.6 |
-$20.2 |
1.4 |
1.7 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| ADVANCED MAGNETICS |
$9.64 |
70% |
94% |
$75 |
$15 |
$59 |
$0 |
23 |
$2.6 |
-$2.6 |
6.0 |
1.7 |
| BIOSITE |
$27.48 |
48% |
-3% |
$425 |
$72 |
$354 |
$7 |
513 |
$0.7 |
na |
na |
5.3 |
| CHOLESTECH CORP |
$7.92 |
61% |
-27% |
$110 |
$16 |
$94 |
$0 |
220 |
$0.4 |
-$14.8 |
1.1 |
1.3 |
| DIAGNOSTIC PRODUCTS CORP |
$35.65 |
75% |
-23% |
$1,025 |
$33 |
$992 |
$0 |
2100 |
$0.5 |
na |
na |
16.7 |
| DIGENE CORP |
$41.02 |
83% |
433% |
$761 |
$31 |
$730 |
$3 |
243 |
$3.0 |
-$2.5 |
12.5 |
6.6 |
| ENZO BIOCHEM |
$19.19 |
67% |
36% |
$547 |
$79 |
$467 |
$0 |
231 |
$2.0 |
na |
na |
3.4 |
| EPIX MEDICAL |
$15.72 |
76% |
242% |
$272 |
$21 |
$251 |
$0 |
93 |
$2.7 |
-$21.8 |
1.0 |
2.3 |
| EXACT SCIENCES |
$13.22 |
73% |
0% |
$253 |
$35 |
$218 |
$0 |
75 |
$2.9 |
-$31.5 |
1.1 |
2.2 |
| GEN-PROBE |
$51.70 |
75% |
542% |
$1,234 |
na |
na |
$0 |
186 |
na |
na |
na |
na |
| HYCOR BIOMEDICAL |
$5.05 |
78% |
189% |
$41 |
$5 |
$36 |
$0 |
148 |
$0.2 |
na |
na |
3.1 |
| IGEN INTERNATIONAL |
$57.60 |
96% |
89% |
$1,370 |
$42 |
$1,329 |
$45 |
370 |
$3.6 |
-$17.2 |
2.4 |
5.6 |
| IMMUCOR |
$28.71 |
91% |
88% |
$369 |
$5 |
$364 |
$20 |
481 |
$0.8 |
na |
na |
12.1 |
| LUMINEX |
$6.30 |
81% |
-9% |
$187 |
$39 |
$148 |
$0 |
117 |
$1.3 |
-$3.6 |
10.9 |
1.5 |
| MARTEK BIOSCIENCES CORP |
$51.79 |
88% |
209% |
$1,427 |
$103 |
$1,323 |
$0 |
198 |
$6.7 |
na |
na |
4.4 |
| MATRITECH |
$1.97 |
66% |
13% |
$63 |
$7 |
$56 |
$4 |
50 |
$1.1 |
-$7.8 |
0.9 |
0.8 |
| MERIDIAN BIOSCIENCE |
$9.87 |
86% |
80% |
$145 |
$3 |
$142 |
$23 |
350 |
$0.4 |
na |
na |
6.1 |
| ORASURE |
$9.50 |
87% |
139% |
$366 |
$15 |
$351 |
$3 |
187 |
$1.9 |
-$4.4 |
3.5 |
2.3 |
| QUIDEL CORP |
$6.41 |
84% |
56% |
$186 |
$13 |
$173 |
$10 |
330 |
$0.5 |
na |
na |
1.3 |
| SONUS PHARMACEUTICALS |
$5.24 |
81% |
212% |
$93 |
$14 |
$79 |
$0 |
37 |
$2.1 |
-$9.1 |
1.5 |
1.7 |
| TRINITY BIOTECH PLC |
$3.44 |
86% |
262% |
$136 |
$1 |
$135 |
$0 |
332 |
$0.4 |
na |
na |
6.3 |
| Diagnostic/imag. Average |
|
78% |
131% |
$454 |
$29 |
$384 |
$6 |
|
$1.8 |
-$11.5 |
4.1 |
4.5 |
| Diagnostic/imag. Median |
|
79% |
89% |
$263 |
$16 |
$218 |
$0 |
|
$1.3 |
-$8.5 |
2.0 |
3.1 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| AASTROM BIOSCIENCES |
$1.53 |
84% |
467% |
$109 |
$5 |
$104 |
$0 |
44 |
$2.4 |
-$8.4 |
0.6 |
1.0 |
| AVIGEN |
$5.11 |
49% |
-37% |
$103 |
$105 |
-$2 |
$8 |
102 |
$0.0 |
-$23.9 |
4.4 |
0.4 |
| CELL GENESYS |
$12.56 |
82% |
6% |
$493 |
$161 |
$332 |
$60 |
336 |
$1.0 |
-$69.5 |
2.3 |
1.7 |
| CORAUTUS GENETICS |
$5.74 |
89% |
74% |
$57 |
$3 |
$55 |
$0 |
17 |
$3.2 |
-$85.8 |
0.0 |
0.9 |
| GENVEC |
$2.85 |
64% |
9% |
$65 |
$12 |
$54 |
$6 |
95 |
$0.6 |
-$20.6 |
0.6 |
0.6 |
| INTROGEN |
$9.40 |
84% |
375% |
$222 |
$19 |
$203 |
$7 |
50 |
$4.1 |
-$21.8 |
0.9 |
2.4 |
| SIRNA THERAPEUTICS |
$5.76 |
50% |
146% |
$164 |
$5 |
$159 |
$4 |
81 |
$2.0 |
-$19.7 |
0.2 |
0.8 |
| TARGETED GENETICS CORP |
$2.55 |
58% |
364% |
$149 |
$12 |
$137 |
$0 |
125 |
$1.1 |
-$3.3 |
3.7 |
0.7 |
| TRANSGENE SA |
$2.70 |
57% |
218% |
$81 |
na |
na |
$0 |
318 |
na |
na |
na |
na |
| TRANSKARYOTIC THERAPIES |
$11.00 |
32% |
-66% |
$386 |
$212 |
$174 |
$0 |
345 |
$0.5 |
-$103.8 |
2.0 |
0.6 |
| VALENTIS |
$3.01 |
25% |
-69% |
$17 |
$6 |
$11 |
$0 |
58 |
$0.2 |
-$12.1 |
0.5 |
0.1 |
| VICAL |
$5.97 |
77% |
75% |
$120 |
$102 |
$18 |
$0 |
165 |
$0.1 |
-$28.1 |
3.6 |
0.6 |
| Gene therapy Average |
|
63% |
130% |
$164 |
$58 |
$113 |
$7 |
|
$1.4 |
-$36.1 |
1.7 |
0.9 |
| Gene therapy Median |
|
61% |
75% |
$114 |
$12 |
$104 |
$0 |
|
$1.0 |
-$21.8 |
0.9 |
0.7 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| AVANT IMMUNOTHERAPEUTICS |
$2.41 |
70% |
108% |
$156 |
$20 |
$137 |
$0 |
66 |
$2.1 |
-$13.4 |
1.5 |
0.7 |
| CUBIST PHARMACEUTICALS |
$10.10 |
68% |
128% |
$308 |
$114 |
$194 |
$208 |
204 |
$0.9 |
-$100.0 |
1.1 |
1.2 |
| EPIMMUNE |
$2.83 |
75% |
126% |
$35 |
$8 |
$27 |
$0 |
52 |
$0.5 |
-$7.2 |
1.0 |
0.2 |
| GENELABS TECHNOLOGIES |
$1.67 |
75% |
8% |
$106 |
$2 |
$104 |
$0 |
94 |
$1.1 |
-$16.8 |
0.1 |
0.6 |
| IMMUNE RESPONSE CORP |
$2.07 |
53% |
29% |
$67 |
$2 |
$65 |
$5 |
43 |
$1.5 |
-$20.8 |
0.1 |
0.3 |
| INTERMUNE |
$18.67 |
49% |
-41% |
$593 |
$277 |
$316 |
$150 |
250 |
$1.3 |
-$75.7 |
3.7 |
1.2 |
| INTRABIOTICS |
$11.40 |
55% |
-39% |
$37 |
$11 |
$26 |
$0 |
8 |
$3.2 |
-$7.6 |
1.5 |
0.2 |
| MEDIMMUNE |
$32.00 |
76% |
50% |
$7,995 |
$568 |
$7,427 |
$717 |
1505 |
$4.9 |
na |
na |
3.0 |
| NABI BIOPHARMACEUTICALS |
$8.22 |
86% |
52% |
$366 |
$47 |
$319 |
$0 |
722 |
$0.4 |
na |
na |
2.2 |
| SIGA TECHNOLOGIES |
$1.96 |
82% |
98% |
$34 |
$2 |
$32 |
$0 |
17 |
$1.9 |
-$121.5 |
0.0 |
1.0 |
| TRIMERIS |
$25.26 |
44% |
-43% |
$544 |
$140 |
$404 |
$0 |
129 |
$3.1 |
-$63.7 |
2.2 |
1.4 |
| VAXGEN |
$11.16 |
48% |
17% |
$229 |
$10 |
$218 |
$0 |
117 |
$1.9 |
-$26.6 |
0.4 |
1.4 |
| VICURON |
$16.83 |
94% |
106% |
$906 |
$145 |
$761 |
$0 |
28 |
$27.2 |
-$48.0 |
3.0 |
2.1 |
| VION PHARMACEUTICALS |
$1.63 |
54% |
352% |
$53 |
$8 |
$45 |
$0 |
34 |
$1.3 |
-$9.7 |
0.8 |
0.5 |
| VIROLOGIC |
$1.38 |
61% |
19% |
$46 |
$10 |
$36 |
$0 |
170 |
$0.2 |
-$9.9 |
1.0 |
0.4 |
| VIROPHARMA |
$2.75 |
58% |
175% |
$71 |
$145 |
-$73 |
$130 |
139 |
-$0.5 |
-$27.4 |
5.3 |
0.3 |
| XOMA LTD |
$7.36 |
69% |
26% |
$535 |
$33 |
$501 |
$71 |
229 |
$2.2 |
-$52.4 |
0.6 |
1.0 |
| Infection Average |
|
66% |
69% |
$711 |
$91 |
$620 |
$75 |
|
$3.1 |
-$40.0 |
1.5 |
1.0 |
| Infection Median |
|
68% |
50% |
$156 |
$20 |
$137 |
$0 |
|
$1.5 |
-$26.6 |
1.0 |
1.0 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| AMYLIN PHARMACEUTICALS |
$27.15 |
88% |
71% |
$2,530 |
$455 |
$2,076 |
$175 |
350 |
$5.9 |
-$123.2 |
3.7 |
3.6 |
| BIOMARIN PHARMACEUTICAL |
$7.40 |
54% |
33% |
$472 |
$154 |
$318 |
$125 |
219 |
$1.5 |
-$78.7 |
2.0 |
1.2 |
| INSMED INC |
$2.79 |
75% |
580% |
$107 |
$0 |
$107 |
$0 |
23 |
$4.7 |
na |
na |
na |
| KERYX BIOPHARMACEUTICALS |
$3.34 |
84% |
123% |
$70 |
$22 |
$48 |
$0 |
24 |
$2.0 |
-$15.2 |
1.5 |
1.0 |
| NPS PHARMACEUTICALS |
$27.15 |
81% |
39% |
$999 |
$209 |
$790 |
$170 |
183 |
$4.3 |
-$112.4 |
1.9 |
2.0 |
| SAVIENT PHARMACEUTICALS |
$4.85 |
100% |
57% |
$288 |
$23 |
$265 |
$11 |
490 |
$0.5 |
na |
na |
1.3 |
| VIVUS |
$3.30 |
56% |
-27% |
$124 |
$23 |
$101 |
$0 |
119 |
$0.8 |
-$12.8 |
1.8 |
0.9 |
| ZONAGEN |
$1.75 |
89% |
65% |
$20 |
$24 |
-$4 |
$0 |
4 |
-$1.1 |
-$3.8 |
6.5 |
0.2 |
| Metabolic Average |
|
78% |
118% |
$576 |
$114 |
$463 |
$60 |
|
$2.3 |
-$57.7 |
2.9 |
1.5 |
| Metabolic Median |
|
82% |
61% |
$206 |
$24 |
$186 |
$6 |
|
$1.7 |
-$46.9 |
1.9 |
1.2 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| BIOPURE CORP |
$5.70 |
63% |
57% |
$253 |
$15 |
$238 |
$10 |
249 |
$1.0 |
-$46.6 |
0.3 |
0.6 |
| BIORELIANCE CORP |
$25.60 |
90% |
28% |
$213 |
$36 |
$178 |
$10 |
638 |
$0.3 |
na |
na |
3.8 |
| BIOTIME |
$1.90 |
64% |
64% |
$26 |
$1 |
$25 |
$2 |
12 |
$2.1 |
-$3.0 |
0.2 |
0.8 |
| CERUS |
$4.73 |
19% |
-71% |
$104 |
$96 |
$8 |
$51 |
158 |
$0.0 |
-$68.6 |
1.4 |
2.7 |
| COLLAGENEX PHARMACEUTICALS |
$10.50 |
62% |
63% |
$121 |
$10 |
$111 |
$0 |
148 |
$0.7 |
na |
na |
1.4 |
| COLUMBIA LABORATORIES |
$14.00 |
87% |
235% |
$550 |
$4 |
$547 |
$10 |
25 |
$21.9 |
-$18.8 |
0.2 |
4.3 |
| CURIS |
$4.29 |
77% |
270% |
$160 |
$37 |
$124 |
$7 |
64 |
$1.9 |
-$17.2 |
2.1 |
0.2 |
| CYANOTECH CORP |
$0.52 |
69% |
-7% |
$10 |
$1 |
$9 |
$4 |
58 |
$0.2 |
-$0.7 |
0.9 |
0.4 |
| CYTRX CORP |
$2.20 |
59% |
529% |
$63 |
$1 |
$62 |
$0 |
3 |
$20.6 |
-$3.7 |
0.4 |
0.8 |
| DISCOVERY LABORATORIES |
$7.45 |
88% |
319% |
$307 |
$14 |
$293 |
$0 |
65 |
$4.5 |
-$18.0 |
0.8 |
3.5 |
| INSITE VISION |
$0.55 |
44% |
-54% |
$14 |
$1 |
$13 |
$0 |
41 |
$0.3 |
-$9.1 |
0.1 |
0.1 |
| INSPIRE PHARMACEUTICALS |
$16.50 |
88% |
393% |
$524 |
$96 |
$428 |
$0 |
54 |
$7.9 |
na |
na |
2.6 |
| INTEGRA LIFESCIENCES |
$27.32 |
89% |
75% |
$730 |
$129 |
$601 |
$105 |
760 |
$0.8 |
na |
na |
2.5 |
| NORTHFIELD LABORATORIES |
$6.99 |
70% |
73% |
$113 |
$9 |
$103 |
$0 |
60 |
$1.7 |
-$11.6 |
0.8 |
1.0 |
| OSTEOTECH |
$9.45 |
58% |
0% |
$162 |
$15 |
$147 |
$15 |
338 |
$0.4 |
na |
na |
2.5 |
| PALATIN TECHNOLOGIES |
$4.21 |
80% |
96% |
$176 |
$26 |
$151 |
$0 |
46 |
$3.3 |
-$22.6 |
1.1 |
1.6 |
| PHARMACYCLICS |
$5.10 |
89% |
61% |
$83 |
$94 |
-$12 |
$0 |
133 |
-$0.1 |
-$28.8 |
3.3 |
0.3 |
| REPLIGEN CORP |
$5.46 |
64% |
136% |
$163 |
$18 |
$146 |
$0 |
39 |
$3.7 |
-$3.1 |
5.7 |
1.0 |
| SALIX PHARMACEUTICALS |
$18.95 |
94% |
146% |
$409 |
$40 |
$369 |
$0 |
135 |
$2.7 |
-$21.9 |
1.8 |
3.1 |
| TRIPOS |
$8.00 |
81% |
-3% |
$72 |
$10 |
$62 |
$4 |
337 |
$0.2 |
na |
na |
2.0 |
| Other Average |
|
72% |
120% |
$213 |
$33 |
$180 |
$11 |
|
$3.7 |
-$19.5 |
1.4 |
1.8 |
| Other Median |
|
73% |
68% |
$161 |
$15 |
$135 |
$1 |
|
$1.3 |
-$17.6 |
0.8 |
1.5 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| AMGEN |
$65.15 |
90% |
55% |
$84,044 |
$4,757 |
$79,287 |
$3,056 |
10100 |
$7.9 |
na |
na |
4.3 |
| BIOGEN |
$39.04 |
77% |
33% |
$5,835 |
$812 |
$5,023 |
$37 |
2633 |
$1.9 |
na |
na |
7.0 |
| CHIRON CORP |
$51.61 |
90% |
46% |
$9,627 |
$843 |
$8,784 |
$564 |
4044 |
$2.2 |
na |
na |
3.9 |
| GENENTECH |
$80.39 |
91% |
151% |
$41,630 |
$1,085 |
$40,545 |
$0 |
5252 |
$7.7 |
na |
na |
6.3 |
| GENZYME CORP |
$46.00 |
88% |
122% |
$10,215 |
$515 |
$9,700 |
$600 |
5600 |
$1.7 |
na |
na |
3.7 |
| GILEAD SCIENCES |
$55.42 |
78% |
65% |
$11,159 |
$612 |
$10,547 |
$595 |
1250 |
$8.4 |
na |
na |
11.0 |
| IDEC PHARMACEUTICALS CORP |
$34.25 |
72% |
-19% |
$5,324 |
$860 |
$4,464 |
$871 |
995 |
$4.5 |
na |
na |
5.4 |
| Revenue-driven Average |
|
84% |
65% |
$23,976 |
$1,355 |
$22,621 |
$818 |
|
$4.9 |
na |
na |
5.9 |
| Revenue-driven Median |
|
88% |
55% |
$10,215 |
$843 |
$9,700 |
$595 |
|
$4.5 |
na |
na |
5.4 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| DIVERSA |
$7.65 |
63% |
-6% |
$328 |
$155 |
$173 |
$11 |
279 |
$0.6 |
-$83.9 |
1.8 |
1.0 |
| DYAX |
$5.33 |
71% |
147% |
$131 |
$31 |
$100 |
$18 |
244 |
$0.4 |
-$25.5 |
1.2 |
0.9 |
| ISIS PHARMACEUTICALS |
$6.41 |
58% |
-30% |
$356 |
$269 |
$87 |
$200 |
523 |
$0.2 |
-$97.3 |
2.8 |
0.6 |
| LIGAND PHARMACEUTICALS |
$12.06 |
73% |
95% |
$836 |
$34 |
$802 |
$159 |
402 |
$2.0 |
-$81.3 |
0.4 |
1.2 |
| NEUROGEN CORP |
$6.20 |
70% |
-14% |
$111 |
$71 |
$40 |
$14 |
163 |
$0.2 |
-$31.6 |
2.3 |
0.6 |
| ONYX PHARMACEUTICALS |
$20.00 |
82% |
359% |
$583 |
$38 |
$545 |
$0 |
89 |
$6.1 |
-$42.8 |
0.9 |
2.9 |
| REGENERON PHARMACEUTICALS |
$17.62 |
77% |
38% |
$918 |
$312 |
$606 |
$200 |
266 |
$2.3 |
-$120.4 |
2.6 |
1.5 |
| TULARIK |
$9.94 |
81% |
46% |
$587 |
$156 |
$430 |
$0 |
430 |
$1.0 |
-$96.8 |
1.6 |
1.4 |
| Screening Average |
|
72% |
79% |
$481 |
$133 |
$348 |
$75 |
|
$1.6 |
-$72.5 |
1.7 |
1.3 |
| Screening Median |
|
72% |
42% |
$469 |
$113 |
$302 |
$16 |
|
$0.8 |
-$82.6 |
1.7 |
1.1 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Company |
09/26/03 Close |
% 52wk High |
% Change From 09/27/02 |
Market Cap ($M) |
Cash & Mkt. Sec. ($M) |
Tech Value ($M) |
LT Debt plus Convert |
# of Staff |
Tech Value/ Staff ($M) |
Est. Burn Rate ($M) |
Survival Index (Yrs) |
Equity Multiple |
| CARRINGTON LABORATORIES |
$4.08 |
63% |
304% |
$41 |
$2 |
$39 |
$2 |
252 |
$0.2 |
-$1.2 |
2.0 |
0.8 |
| CELLEGY PHARMACEUTICALS |
$2.90 |
48% |
40% |
$58 |
$12 |
$47 |
$0 |
23 |
$2.0 |
-$12.5 |
0.9 |
0.6 |
| CURATIVE HEALTH SERVICES |
$17.26 |
88% |
55% |
$219 |
$2 |
$217 |
$24 |
340 |
$0.6 |
na |
na |
2.1 |
| LIFECELL CORP |
$6.42 |
87% |
255% |
$137 |
$5 |
$132 |
$1 |
155 |
$0.8 |
na |
na |
1.7 |
| LIFECORE BIOMEDICAL |
$6.74 |
73% |
1% |
$87 |
$3 |
$84 |
$6 |
199 |
$0.4 |
na |
na |
1.8 |
| Wound Average |
|
72% |
131% |
$108 |
$5 |
$104 |
$7 |
|
$0.8 |
-$6.9 |
na |
1.4 |
| Wound Median |
|
73% |
55% |
$87 |
$3 |
$84 |
$2 |
|
$0.6 |
-$6.9 |
na |
1.7 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Grand Average |
|
74% |
113% |
$1,098 |
$139 |
$987 |
$72 |
|
$2.2 |
-$39.6 |
2.4 |
2.3 |
| Grand Median |
|
76% |
69% |
$220 |
$46 |
$167 |
$1 |
|
$1.3 |
-$24.5 |
1.6 |
1.3 |
Footnotes to the table:
§ Technology value: Market cap - cash (and cash equivalents)
§ LT debt plus convert.: Long-term debt plus convertible debt
§ Estimated burn rate: Net loss from the last available quarterly report, X4. Companies with net profit (instead of loss) are indicated as "na."
§ Survival index: Cash (plus cash equivalents) / Estimated burn rate.
§ Equity multiple: Market cap / (common stock + preferred stock + additional paid-in capital).
§ Median: Middle value in a set of values
§ The information contained in the September 2003 Stock Report has been obtained from public sources. Where information is not available, it is indicated as "na." Recombinant Capital cannot warrant the ultimate accuracy of the data. All data are subject to change.
§ Most of the accounting figures are from quarterly reports as of 3/03, with pro forma adjustments for more recent financings (including debt offerings) as well as adjustments to current cash levels based on losses incurred during 1Q 2003.
Highlights From The September 2003 Stock Report:
§ We have witnessed a strong recovery since March 2003. On average, the market cap of the entire group gained over 33% in 6 months -- from $825 million at the end of March to $1,098 at the end of September. The gain in median market cap was even better – from $102 million to $220 million, an increase of about 116%.
§ And the 12-month comparison looks great, too. At the end of September 2002, the average market cap was $636 million. A year later, it stood at $1,098, a gain of nearly 73%. And the median market cap at the end of September 2002 was $93 million; now, it’s $220 million, up 137% over the last 12 months.
§ As another indication that the biotech sector is recovering, less than 4% (9/247) of the stocks were trading below cash at the end of September 2003. Conversely, at the end of September 2002, 27% (66/246) of the companies in our universe had negative technology values.
§ That was a low point, all right, and many companies were having a tough time. We were in the middle of a bear market and biotech stocks were further depressed by a long string of clinical trial failures. At the time, we predicted that the stocks must have passed the bottom of their long slide south, although consolidations and bankruptcies would continue for some time.
§ Now, one year later, we are seeing a much brighter picture. In terms of one-year price performance, the average increase for the entire group was 113%. The top 5 performing groups were Cancer, Delivery, Autoimmune, Diagnostic/Imaging and Wound – with average increases of 202%, 147%, 134%, 131% and 131%, respectively.
§ Technology values per staff have improved significantly as well, primarily because market caps have increased – but also due to massive lay-offs and restructurings. One year ago, the average technology value was $0.7 million per employee; now it is $2.2M per employee.
§ The financing window is open for both debt and equity financings. In addition to the long-standing debt and convertibles carried by some large, relatively mature biotech companies, quite a few other firms managed to take advantage of the debt financing bubble that started in May. (For details, see the Signals articles “Biotechs Finally Grab The Brass Ring” and “Financing On Target For A Stellar Year.”) As a result, about half the companies on our list now carry some long-term or convertible debt on their balance sheets – totaling more than $18 billion.
Satomi Degami, CFA, Recombinant Capital
Jennifer Van Brunt, Editor, Signals | |
originally published 10/09/2003
| |  |