Financial Snapshot For December 2004: Sideways



Financial Snapshot For December 2004
There were lots of reasons for investors to feel jittery in the last quarter of 2004 – from broad issues such as the presidential elections and the price of oil to healthcare-related concerns such as the flu vaccine shortage and the safety of COX-2 inhibitors.

Yet, stocks in the biotech and specialty pharma sector managed to end the year in decent shape – even outperforming the market in general. The AMEX Biotech Index gained 11% between Dec. 31, 2003 and Dec. 31, 2004, while the Nasdaq Composite Index rose by 9% during the same time period.

Unfortunately, those gains began to disappear as soon as Wall Street opened its doors for business on Jan. 3, 2005. Over the last three weeks, the Comp has shed 6%, while the AMEX Biotech Index has dropped by 4%. Reportedly, it’s been the worst start to a new year since 1982 – although a flurry of impressive earnings announcements in the weeks to come may be enough to turn the markets in a more positive direction.



We use the AMEX Biotech Index to track the performance of the biotech stocks as a group – but it’s important to recall that the 17 stocks that comprise this index (which is equal dollar weighted) represent the biotech sector’s top-tier companies – and their performance may not reflect what’s happening to the group as a whole.

Indeed, on December 31, 2004 the average 12-month change in price for the 236 stocks tracked by Recombinant Capital and Signals was +3% and the median change was -3%. That means that many of the biotech stocks actually gained little-to-no ground over the course of the year.

At this point, market gurus are predicting that 2005 will not be a breakout year, either – so we may see the biotech sector trade sideways in the months to come.

That won’t deter investors from buying stock in selected companies, though. In fact, although the stocks are off to a negative start in 2005, investors have already backed 4 biotech and specialty pharma public offerings since the turn of the year: Last week, ViaCell Inc. priced its IPO and Amylin Pharmaceuticals Inc., ISTA Pharmaceuticals Inc. and Martek Biosciences Corp. all raised money in oversubscribed follow-on stock offerings.


December 2004 Stock Report


The December 2004 Stock Report, published by Recombinant Capital and Signals, includes detailed financial data on 236 publicly traded biotechnology stocks, based on their closing prices on December 31, 2004.

We have been tracking biotech stock performance since February 2000. To access the September 2004 Stock Report, click here. For the others -- February 2000 through June 2004 -- click here to go to Signals' Table Of Contents. [We did not publish Stock Reports for the June 2001 - September 2001 time frame.] Click on the year of interest; you will find all the Stock Reports listed under the Signals vs. Noise section. (The spreadsheets underlying these articles are quite large, and may take some time to download.)

We've classified the companies on the list into 17 separate categories, based largely on either technology or disease focus. These categories can be found in the table that follows, which provides a summary of the underlying data and the average values (the sum of all values divided by the number of values) for each. Because the average value tends to be distorted when there are extreme values in a set (as occurs in the biotech stocks as a group and even within groups), we've also calculated the median (mid-point) for each set of data and for the entire group. We believe that the median values reflect a more realistic financial profile for the biotech stocks.

Company

12/31/04 Close

% of 52wk High % change since 12/31/03 Market Cap ($M) Liquidity, Pro forma ($M) ST&LT Debt ($M) Company Valuation ($M) Valuation/
Employee ($M)
Burn Rate, annualized ($M) Surviva Index (Yrs)l IPO Date Cash/cash from IPO/share Price/Share At IPO IPO Post-Money Valuation ($M)
HUMAN GENOME SCIENCES $12.02 81% -9% $1,567 $930 $504 $1,141 $1.0 -$234 4.0 Dec-93 4.0 $3.00 $176
INCYTE CORP. $9.99 90% 46% $738 $534 $418 $622 $1.4 -$254 2.1 Nov-93 5.3 $1.88 $47
MILLENNIUM PHARMACEUTICALS $12.14 61% -35% $3,714 $813 $204 $3,105 $2.0 -$216 3.8 May-96 4.0 $3.00 $273
MYRIAD GENETICS $22.51 89% 75% $690 $119 $0 $571 $1.1 -$42 2.8 Oct-95 2.5 $9.00 $163
OSCIENT PHARMACEUTICALS $3.65 51% 17% $274 $66 $24 $232 $3.7 -$69 1.0 Feb-82 0.3 $11.00 $90
1st Generation Genomics Average   74% 19% $1,397 $492   $1,134 $1.8 -$163 2.7   3.2    
1st Generation Genomics Median   81% 17% $738 $534   $622 $1.4 -$216 2.8   4.0    
                             
Company

12/31/04 Close

% of 52wk High % change since 12/31/03 Market Cap ($M) Liquidity, Pro forma ($M) ST&LT Debt ($M) Company Valuation ($M) Valuation/
Employee ($M)
Burn Rate, annualized ($M) Surviva Index (Yrs)l IPO Date Cash/cash from IPO/share Price/Share At IPO IPO Post-Money Valuation ($M)
AFFYMETRIX $36.55 96% 49% $2,228 $216 $120 $2,132 $2.4 na na Jun-96 4.9 $7.50 $287
CALIPER LIFE SCIENCES $7.53 76% 13% $223 $51 $2 $174 $0.4 -$38 1.3 Dec-99 0.5 $16.00 $333
CEPHEID $9.94 76% 4% $418 $71 $10 $357 $2.0 -$15 4.8 Jun-00 1.7 $6.00 $158
CIPHERGEN BIOSYSTEMS $4.30 37% -62% $126 $29 $32 $128 $0.4 -$53 0.6 Sep-00 0.3 $16.00 $417
COMBIMATRIX CORP. $3.97 43% 19% $123 $19 $0 $104 $1.8 na na na na na na
COMPUGEN LTD $5.15 64% 2% $142 $20 $0 $122 $0.7 na na Sep-00 0.5 $10.00 $0
ILLUMINA $9.48 93% 34% $361 $25 $25 $361 $10.0 -$14 1.8 Jul-00 0.6 $16.00 $515
NANOGEN $7.36 49% -18% $249 $51 $1 $200 $1.5 -$52 1.0 Apr-98 0.7 $11.00 $197
ORCHID BIOSCIENCES $11.50 81% 24% $257 $32 $2 $227 $0.6 -$8 3.8 May-00 1.4 $8.00 $263
SEQUENOM $1.44 32% -55% $57 $45 $15 $27 $0.1 -$40 1.1 Feb-00 0.1 $26.00 $609
TRANSGENOMIC $1.15 35% -43% $33 $1 $6 $38 $0.2 -$16 0.0 Jul-00 0.1 $15.00 $317
Genomic Supply Average   62% -3% $383 $51   $352 $1.8 -$29 1.8   1.1    
Genomic Supply Median   64% 4% $223 $32   $174 $0.7 -$27 1.2   0.6    
                             
Company

12/31/04 Close

% of 52wk High % change since 12/31/03 Market Cap ($M) Liquidity, Pro forma ($M) ST&LT Debt ($M) Company Valuation ($M) Valuation/
Employee ($M)
Burn Rate, annualized ($M) Surviva Index (Yrs)l IPO Date Cash/cash from IPO/share Price/Share At IPO IPO Post-Money Valuation ($M)
ARENA PHARMACEUTICALS $6.70 94% 8% $178 $132 $0 $45 $0.2 -$68 1.9 Jul-00 0.4 $18.00 $394
CELERA GENOMICS GROUP $13.75 76% -1% $1,008 $727 $6 $286 $0.4 -$88 8.3 Feb-00 0.1 $225.00 na
CURAGEN CORP. $7.16 75% -2% $359 $382 $240 $217 $0.7 -$113 3.4 Mar-98 1.2 $5.75 $143
DECODE GENETICS $7.81 57% -5% $426 $84 $62 $404 $1.0 -$53 1.6 Jul-00 0.4 $18.00 $818
EXELIXIS $9.50 89% 35% $711 $176 $108 $642 $1.1 -$117 1.5 Apr-00 0.7 $13.00 $520
GENAISSANCE PHARMACEUTICALS $2.13 48% -29% $66 $5 $11 $73 $0.7 -$31 0.1 Aug-00 0.2 $13.00 $288
GENE LOGIC  $3.68 58% -29% $116 $110 $1 $8 $0.0 -$18 6.3 Nov-97 0.5 $8.00 $109
GENENCOR INTERNATIONAL $16.40 97% 4% $978 $177 $65 $866 $0.7 na na Jul-00 0.9 $18.00 $1,045
ICORIA INC. $0.65 38% -56% $24 $12 $7 $19 $0.1 -$15 0.8 May-00 0.1 $7.00 $177
LARGE SCALE BIOLOGY CORP. $1.26 46% -32% $39 $8 $0 $32 $0.4 -$16 0.5 Aug-00 0.1 $17.00 $388
LEXICON GENETICS $7.76 94% 32% $492 $132 $56 $416 $0.7 -$67 2.0 Apr-00 0.4 $22.00 $1,037
LYNX THERAPEUTICS $3.82 56% -40% $29 $3 $0 $26 $0.3 -$14 0.2 na na na na
MAXYGEN $12.79 100% 20% $452 $115 $0 $338 $1.2 -$54 2.1 Dec-99 0.8 $16.00 $465
NUVELO $9.85 60% -6% $317 $92 $19 $244 $3.9 -$44 2.1 Sep-97 0.7 $14.00 $175
RIGEL PHARMACEUTICALS $24.42 84% 27% $478 $84 $3 $397 $3.1 -$49 1.7 Nov-00 3.5 $7.00 $230
SANGAMO BIOSCIENCES $6.00 81% 10% $151 $39 $0 $113 $2.0 -$13 2.9 Apr-00 0.4 $15.00 $312
ZYMOGENETICS $23.00 93% 48% $1,316 $265 $51 $1,102 $3.1 -$98 2.7 Feb-01 1.9 $12.00 $547
Genomic Targets Average   73% -1% $420 $150   $307 $1.1 -$54 2.4   0.8    
Genomic Targets Median   76% -1% $359 $110   $244 $0.7 -$51 2.0   0.4    
                             
Company

12/31/04 Close

% of 52wk High % change since 12/31/03 Market Cap ($M) Liquidity, Pro forma ($M) ST&LT Debt ($M) Company Valuation ($M) Valuation/
Employee ($M)
Burn Rate, annualized ($M) Surviva Index (Yrs)l IPO Date Cash/cash from IPO/share Price/Share At IPO IPO Post-Money Valuation ($M)
ALEXION PHARMACEUTICALS $25.20 96% 48% $701 $207 $120 $614 $3.2 -$80 2.6 Feb-96 3.1 $8.25 $62
ATHEROGENICS $23.56 56% 59% $880 $101 $100 $879 $9.1 -$66 1.5 Aug-00 2.9 $8.00 $184
CONNETICS CORP. $24.29 80% 34% $865 $50 $90 $905 $4.2 na na Feb-96 2.2 $11.00 $81
CORTECH $3.14 89% 9% $11 $11 $0 ($0) ($0.2) -$1 22.8 Nov-92 0.1 $40.00 $116
CYPRESS BIOSCIENCE $14.06 84% -6% $421 $119 $0 $302 $20.1 -$29 4.1 Dec-83 0.2 $80.00 $33
ICOS CORP. $28.28 63% -31% $1,797 $326 $279 $1,750 $2.6 -$208 1.6 Jun-91 3.5 $8.00 $172
INKINE PHARMACEUTICAL CO. $5.43 82% 12% $265 $11 $1 $255 $4.5 na na na na na na
LA JOLLA PHARMACEUTICAL CO. $1.67 40% -61% $103 $47 $2 $58 $0.5 -$34 1.4 Jun-94 0.3 $5.00 $43
PROTEIN DESIGN LABS $20.66 75% 15% $1,973 $452 $259 $1,780 $3.2 -$50 9.0 Jan-92 2.8 $7.50 $191
TANOX $15.20 76% 2% $668 $130 $5 $543 $4.6 -$16 7.9 Apr-00 0.5 $28.50 $1,193
Autoimmune Average   74% 8% $768 $145   $709 $5.2 -$60 6.4   1.7    
Autoimmune Median   78% 11% $685 $110   $578 $3.7 -$42 3.3   2.2    
                             
Company

12/31/04 Close

% of 52wk High % change since 12/31/03 Market Cap ($M) Liquidity, Pro forma ($M) ST&LT Debt ($M) Company Valuation ($M) Valuation/
Employee ($M)
Burn Rate, annualized ($M) Surviva Index (Yrs)l IPO Date Cash/cash from IPO/share Price/Share At IPO IPO Post-Money Valuation ($M)
ALLOS THERAPEUTICS $2.40 41% -33% $75 $35 $0 $40 $0.7 -$29 1.2 Mar-00 0.1 $18.00 $604
ANTIGENICS  $10.12 81% -11% $461 $121 $8 $348 $1.6 -$69 1.8 Feb-00 0.6 $18.00 $429
APHTON CORP. $3.11 36% -48% $118 $56 $11 $72 $1.4 -$27 2.1 na na na na
ARIAD PHARMACEUTICALS $7.43 54% 0% $391 $82 $8 $317 $6.1 -$37 2.2 May-94 0.9 $8.00 $124
AVI BIOPHARMA $2.35 49% -42% $85 $30 $0 $55 $0.5 -$29 1.0 Jun-97 0.3 $9.00 $103
BIOMIRA  $2.41 58% 63% $175 $23 $0 $152 $1.0 -$15 1.6 Jun-87 0.5 $4.40 $43
BOSTON LIFE SCIENCES $0.57 33% -54% $20 $6 $4 $18 $1.5 -$17 0.3 na na na na
CANCERVAX $10.85 81% 14% $290 $81 $4 $214 $1.4 -$51 1.6 Oct-03 0.9 $12.00 $308
CELGENE CORP. $26.52 81% -41% $4,366 $714 $400 $4,052 $6.0 na na Jul-87 7.2 $3.66 $55
CELL THERAPEUTICS $8.14 81% -6% $497 $144 $192 $544 $1.5 -$150 1.0 Mar-97 0.8 $10.00 $166
CORIXA CORP. $3.64 50% -40% $216 $122 $153 $247 $0.7 -$42 2.9 Oct-97 0.3 $13.00 $152
CYTOGEN CORP. $11.52 69% 6% $178 $22 $0 $156 $2.6 -$18 1.2 Jun-86 0.9 $13.00 $148
CYTOKINETICS $10.25 57% na $291 $19 $2 $274 $1.7 -$37 0.5 Apr-04 0.8 $13.00 $368
DENDREON CORP. $10.78 64% 34% $636 $189 $3 $449 $3.1 -$63 3.0 Jun-00 1.1 $10.00 $210
DUSA PHARMACEUTICALS $14.30 95% 183% $241 $52 $2 $191 $3.8 -$17 3.1 Jan-92 2.4 $6.00 $30
ENTREMED $3.24 66% -2% $120 $27 $0 $94 $2.1 -$18 1.5 Jun-96 0.2 $15.00 $182
EXEGENICS  $0.34 26% -62% $6 $9 $0 ($4) ($0.5) -$2 4.5 na na na na
GENAERA CORP. $3.42 65% 5% $194 $26 $0 $169 $7.3 -$16 1.6 Dec-91 0.4 $9.00 $62
GENITOPE $17.04 97% 86% $408 $77 $0 $331 $3.6 -$27 2.9 Oct-03 1.9 $9.00 $145
GENTA INC. $1.76 11% -83% $141 $39 $45 $147 $1.0 -$117 0.3 Dec-91 0.0 $100.00 $123
GERON CORP. $7.97 64% -20% $364 $95 $5 $274 $5.2 -$36 2.7 Jul-96 1.0 $8.00 $77
GTX $13.49 84% na $333 $77 $0 $255 $6.1 -$18 4.3 Feb-04 0.9 $14.50 $358
IMCLONE SYSTEMS  $46.08 53% 16% $3,813 $309 $240 $3,744 $8.9 na na Nov-91 6.6 $7.00 $107
IMMUNOGEN $8.84 71% 75% $361 $103 $0 $258 $2.2 na na Nov-89 0.9 $10.00 $60
IMMUNOMEDICS $3.04 49% -33% $164 $15 $17 $166 $1.5 -$27 0.6 Oct-83 2.4 $1.25 $25
MAXIM PHARMACEUTICALS $3.02 29% -66% $86 $61 $1 $27 $0.3 -$47 1.3 Jul-96 0.4 $7.50 $50
MEDAREX $10.78 93% 73% $921 $298 $289 $912 $2.2 -$174 1.7 Jun-91 3.6 $3.00 $31
NEOPHARM $12.51 55% -31% $291 $88 $0 $203 $1.9 -$59 1.5 Jan-96 3.9 $3.18 $28
NEORX CORP. $2.09 35% -50% $64 $28 $4 $41 $1.1 -$19 1.5 Aug-88 0.1 $28.00 $102
OSI PHARMACEUTICALS $74.85 76% 132% $3,790 $671 $310 $3,429 $7.1 -$199 3.4 Apr-86 12.5 $6.00 $53
OXIGENE $5.50 49% -32% $92 $37 $0 $55 $5.0 -$11 3.3 Oct-93 0.9 $6.00 $28
PHARMION $42.21 72% 177% $1,336 $291 $0 $1,045 $17.7 -$40 7.3 Nov-03 3.0 $14.00 $358
PRAECIS PHARMACEUTICALS $1.90 25% -70% $100 $112 $32 $20 $0.1 -$59 1.9 Apr-00 0.2 $10.00 $400
PROGENICS PHARMACEUTICALS $17.16 73% -9% $296 $36 $0 $260 $2.3 -$44 0.8 Nov-97 2.1 $8.00 $70
QLT  $16.08 52% -15% $1,119 $537 $173 $755 $2.3 na na Sep-86 14.9 $1.08 $22
SCICLONE PHARMACEUTICALS $3.70 45% -45% $165 $57 $6 $114 $1.1 -$12 4.9 Mar-92 0.5 $7.45 $63
SEATTLE GENETICS $6.53 60% -24% $274 $16 $0 $258 $2.4 -$144 0.1 Mar-01 0.9 $7.00 $207
SPECTRUM PHARMACEUTICALS $6.66 66% -20% $97 $22 $0 $74 $4.6 -$9 2.5 na na na na
SUPERGEN $7.05 50% -36% $354 $26 $6 $334 $2.9 -$85 0.3 Mar-96 1.2 $6.00 $21
TAPESTRY PHARMACEUTICALS $0.97 29% -51% $32 $27 $6 $11 $0.2 -$26 1.1 Apr-94 0.2 $5.00 $41
VERNALIS $3.20 67% 34% $12 $7 $0 $5 $0.1 -$52 0.1 May-96 0.4 $7.20 $178
XCYTE THERAPIES $2.76 56% na $46 $35 $2 $13 $0.2 -$24 1.4 Mar-04 0.3 $8.00 $134
XENOVA PLC $1.30 46% -29% $341 $26 $0 $315 $2.2 na na Jul-94 0.1 $16.00 $90
Cancer Average   58% -1% $543 $113   $475 $2.9 -$49 2.0   2.0    
Cancer Median   57% -20% $241 $52   $203 $2.1 -$32 1.6   0.9    
                             
Company

12/31/04 Close

% of 52wk High % change since 12/31/03 Market Cap ($M) Liquidity, Pro forma ($M) ST&LT Debt ($M) Company Valuation ($M) Valuation/
Employee ($M)
Burn Rate, annualized ($M) Surviva Index (Yrs)l IPO Date Cash/cash from IPO/share Price/Share At IPO IPO Post-Money Valuation ($M)
CORGENTECH $8.28 38% na $230 $146 $1 $86 $1.2 -$35 4.1 Feb-04 0.5 $16.00 $445
CV THERAPEUTICS $23.00 93% 56% $746 $409 $297 $634 $2.4 -$149 2.7 Nov-96 2.9 $8.00 $48
ENCYSIVE PHARMACEUTICALS $9.93 83% 11% $573 $94 $2 $481 $5.2 -$49 1.9 Dec-93 1.5 $6.75 $88
MEDICINES COMPANY $28.80 80% -2% $1,386 $129 $0 $1,256 $6.6 na na Sep-00 1.8 $16.00 $506
MYOGEN $8.07 42% -44% $288 $82 $3 $210 $3.7 -$53 1.6 Oct-03 0.6 $14.00 $358
NITROMED $26.65 98% 271% $702 $173 $0 $529 $12.9 -$18 9.4 Nov-03 2.4 $11.00 $264
QUESTCOR PHARMACEUTICALS $0.53 46% -28% $27 $7 $4 $24 $0.5 -$2 4.1 na na na na
Cardiovascular Average   68% 44% $565 $149   $460 $4.6 -$51 4.0   1.6    
Cardiovascular Median   80% 4% $573 $129   $481 $3.7 -$42 3.4   1.6    
                             
Company

12/31/04 Close

% of 52wk High % change since 12/31/03 Market Cap ($M) Liquidity, Pro forma ($M) ST&LT Debt ($M) Company Valuation ($M) Valuation/
Employee ($M)
Burn Rate, annualized ($M) Surviva Index (Yrs)l IPO Date Cash/cash from IPO/share Price/Share At IPO IPO Post-Money Valuation ($M)
ACCELRYS $7.80 34% -24% $207 $141 $0 $66 $0.1 -$25 5.7 Dec-95 0.5 $16.00 $158
ALBANY MOLECULAR RESEARCH $11.14 64% -26% $354 $112 $58 $299 $0.4 -$83 1.4 Feb-99 1.1 $10.00 $280
ARGONAUT TECHNOLOGIES $0.96 40% -45% $20 $9 $0 $10 $0.1 -$8 1.2 Jul-00 0.1 $15.00 $253
ARQULE $5.79 73% 19% $167 $60 $6 $112 $0.4 -$1 116.3 Oct-96 0.5 $12.00 $114
ARRAY BIOPHARMA  $9.52 80% 67% $276 $105 $0 $171 $0.7 -$14 7.3 Nov-01 1.3 $7.50 $168
BIOCRYST PHARMACEUTICALS $5.78 51% -16% $126 $24 $0 $101 $2.2 -$20 1.2 Mar-94 0.9 $6.50 $47
DISCOVERY PARTNERS INTER. $4.71 72% -23% $123 $74 $0 $49 $0.2 na na Jul-00 0.3 $18.00 $428
KOSAN BIOSCIENCES $6.93 46% -30% $201 $70 $4 $135 $1.0 -$21 3.4 Oct-00 0.5 $14.00 $341
SYMYX TECHNOLOGIES $30.05 93% 46% $966 $146 $0 $821 $3.5 na na Nov-99 2.1 $14.00 $398
VERTEX PHARMACEUTICALS $10.57 87% 2% $849 $481 $315 $683 $0.9 -$177 2.7 Jul-91 2.3 $4.50 $85
Chemistry Average   64% -3% $329 $122   $245 $1.0 -$44 17.4   1.0    
Chemistry Median   68% -20% $204 $89   $124 $0.6 -$21 3.0   0.7    
                             
Company

12/31/04 Close

% of 52wk High % change since 12/31/03 Market Cap ($M) Liquidity, Pro forma ($M) ST&LT Debt ($M) Company Valuation ($M) Valuation/
Employee ($M)
Burn Rate, annualized ($M) Surviva Index (Yrs)l IPO Date Cash/cash from IPO/share Price/Share At IPO IPO Post-Money Valuation ($M)
ACADIA PHARMACEUTICALS $6.77 85% na $114 $51 $1 $64 $0.6 -$24 2.2 May-04 1.0 $7.00 $118
ADOLOR CORP. $9.92 55% -50% $388 $184 $0 $204 $1.6 -$52 3.5 Nov-00 0.7 $15.00 $407
CEPHALON $50.88 83% 5% $2,935 $1,218 $1,412 $3,129 $1.9 -$27 44.8 Apr-91 2.8 $18.00 $155
CORCEPT THERAPEUTICS $6.25 49% na $142 $8 $0 $134 $19.1 -$14 0.6 Apr-04 0.5 $12.00 $272
DOV PHARMACEUTICAL $18.05 89% 35% $387 $43 $15 $359 $10.0 -$34 1.3 Apr-02 1.4 $13.00 $188
GUILFORD PHARMACEUTICALS  $4.95 51% -27% $220 $86 $92 $226 $0.9 -$85 1.0 Jun-94 0.9 $5.33 $30
INDEVUS PHARMACEUTICALS $5.96 58% 1% $280 $44 $72 $308 $11.4 -$74 0.6 Mar-90 3.0 $2.00 $31
MEMORY PHARMACEUTICALS $5.32 49% na $109 $18 $0 $91 $1.2 -$24 0.8 Apr-04 0.8 $7.00 $143
NEUROBIOLOGICAL TECHNOLOGIES $4.42 63% -24% $118 $20 $0 $98 $8.9 -$4 4.9 Feb-94 0.6 $8.00 $30
NEUROCRINE BIOSCIENCES $49.30 71% -10% $1,798 $366 $47 $1,479 $4.7 -$45 8.2 May-96 4.7 $10.50 $172
NEW RIVER PHARMACEUTICALS $14.96 67% na $266 $34 $0 $232 $10.5 -$5 7.5 Aug-04 1.9 $8.00 $142
NYMOX PHARMACEUTICAL CORP. $2.81 52% -17% $70 $0 $1 $70 $3.3 -$4 na na na na na
PAIN THERAPEUTICS $7.21 73% 4% $314 $120 $0 $195 $6.5 -$36 3.3 Jul-00 0.6 $12.00 $319
PHARMOS CORP. $1.42 29% -59% $134 $59 $16 $92 $1.7 -$21 2.8 Jul-83 0.1 $20.00 $16
RENOVIS $14.38 82% na $353 $103 $3 $253 $3.5 -$39 2.6 Feb-04 1.2 $12.00 $295
STEMCELLS $4.23 68% 114% $230 $7 $2 $224 $8.0 -$13 0.5 Mar-92 0.4 $11.00 $82
TITAN PHARMACEUTICALS $3.22 55% 10% $104 $52 $0 $52 $0.9 -$22 2.3 Jan-96 0.6 $5.00 $66
CNS Average   63% -2% $468 $142   $424 $5.6 -$31 5.4   1.3    
CNS Median   63% -4% $230 $51   $204 $3.5 -$24 2.5   0.8    
                             
Company

12/31/04 Close

% of 52wk High % change since 12/31/03 Market Cap ($M) Liquidity, Pro forma ($M) ST&LT Debt ($M) Company Valuation ($M) Valuation/
Employee ($M)
Burn Rate, annualized ($M) Surviva Index (Yrs)l IPO Date Cash/cash from IPO/share Price/Share At IPO IPO Post-Money Valuation ($M)
ABGENIX $10.34 53% -16% $921 $257 $249 $913 $2.3 -$242 1.1 Jul-98 5.2 $2.00 $86
ACUSPHERE $6.13 58% -30% $109 $40 $0 $69 $1.2 -$30 1.3 Oct-03 0.4 $14.00 $200
AEROGEN $1.96 49% -11% $10 $12 $0 ($2) ($0.0) -$35 0.3 Nov-00 0.2 $12.00 $233
ALKERMES $14.09 82% 4% $1,270 $110 $127 $1,287 $3.0 -$145 0.8 Jul-91 2.8 $5.00 $70
ANDRX CORP. $21.83 71% -9% $1,591 $332 $12 $1,271 $0.6 na na Jun-96 7.3 $3.00 $155
ARADIGM CORP. $1.73 59% 1% $111 $11 $0 $100 $0.5 -$30 0.4 Jun-96 0.2 $11.00 $114
BIODELIVERY SCIENCES INTL. $3.52 77% 30% $25 $2 $1 $24 $1.3 -$5 0.4 na na na na
DEPOMED $5.40 60% -24% $187 $31 $10 $166 $2.2 -$30 1.0 Nov-97 0.9 $6.10 $33
DOR BIOPHARMA  $0.64 41% -18% $27 $5 $0 $23 $5.7 -$6 0.8 na na na na
DURECT CORP. $3.28 77% 31% $170 $52 $62 $180 $1.7 -$30 1.8 Sep-00 0.3 $12.00 $557
EMISPHERE TECHNOLOGIES $4.02 46% -26% $74 $23 $40 $92 $0.8 -$35 0.7 Feb-89 0.8 $5.00 $15
ENZON PHARMACEUTICALS $13.72 75% 15% $601 $107 $400 $894 $2.8 -$29 3.6 Feb-84 9.1 $1.50 $12
FLAMEL TECHNOLOGIES SA $19.49 61% -27% $418 $110 $2 $310 $2.1 -$4 31.6 na na na na
GENEREX BIOTECHNOLOGY CORP. $0.75 40% -44% $26 $3 $2 $25 $1.0 -$20 0.2 na na na na
GENETRONICS BIOMEDICAL CORP. $3.94 51% -21% $72 $11 $0 $61 $3.1 -$9 1.2 na na na na
KOS PHARMACEUTICALS $37.64 63% -12% $1,499 $108 $30 $1,422 $1.6 na na Mar-97 2.5 $15.00 $233
MACROCHEM CORP. $0.73 39% -14% $28 $10 $0 $18 $1.1 -$9 1.2 Feb-85 0.2 $3.00 $13
MEDICIS PHARMACEUTICAL CORP. $35.11 78% -51% $1,921 $628 $471 $1,763 $5.7 na na na na na na
NASTECH PHARMACEUTICAL CO.  $12.10 73% 26% $163 $69 $11 $105 $1.3 -$30 2.3 na na na na
NEKTAR THERAPEUTICS $20.24 81% 49% $1,699 $464 $215 $1,450 $2.2 -$88 5.3 May-94 5.4 $3.75 $65
NOVAVAX $3.26 47% -46% $129 $16 $42 $155 $1.3 -$31 0.5 na na na na
NOVEN PHARMACEUTICALS $17.06 66% 12% $400 $113 $0 $288 $0.9 na na May-88 31.0 $0.55 $5
SEPRACOR  $59.37 96% 148% $6,239 $421 $1,192 $7,010 $7.1 -$324 1.3 Sep-91 11.9 $5.00 $168
Delivery Average   63% -1% $769 $128   $766 $2.1 -$60 2.9   5.2    
Delivery Median   61% -12% $170 $52   $166 $1.6 -$30 1.1   2.5    
                             
Company

12/31/04 Close

% of 52wk High % change since 12/31/03 Market Cap ($M) Liquidity, Pro forma ($M) ST&LT Debt ($M) Company Valuation ($M) Valuation/
Employee ($M)
Burn Rate, annualized ($M) Surviva Index (Yrs)l IPO Date Cash/cash from IPO/share Price/Share At IPO IPO Post-Money Valuation ($M)
ADVANCED MAGNETICS $15.72 90% 21% $126 $17 $0 $109 $4.9 -$3 5.5 na na na na
BIOSITE $61.54 97% 113% $997 $75 $20 $942 $1.2 na na Feb-97 5.1 $12.00 $149
CHOLESTECH CORP. $8.20 80% 7% $118 $17 $0 $100 $0.5 -$1 12.5 Jun-92 1.6 $5.00 $32
DIAGNOSTIC PRODUCTS CORP. $55.05 97% 20% $1,606 $77 $17 $1,546 $0.7 na na Jun-82 13.8 $4.00 $43
DIGENE CORP. $26.15 54% -35% $522 $49 $3 $475 $1.6 na na May-96 2.3 $11.50 $128
ENZO BIOCHEM $19.47 94% 9% $631 $79 $0 $552 $2.5 -$2 39.7 Jun-80 22.4 $0.87 $8
EPIX PHARMACEUTICALS $17.91 68% 10% $414 $71 $0 $343 $4.0 -$20 3.5 Feb-97 2.6 $7.00 $59
EXACT SCIENCES CORP. $3.83 38% -62% $100 $63 $0 $37 $0.5 -$17 3.8 Jan-01 0.3 $14.00 $261
GEN-PROBE ORPORATED $45.21 84% 24% $2,253 $198 $0 $2,055 $2.8 na na Sep-87 6.5 $7.00 $103
IDEXX LABORATORIES $54.59 79% 18% $1,837 $230 $1 $1,609 $0.7 na na Jun-91 14.6 $3.75 $76
IMMUCOR $23.51 81% 159% $1,053 $13 $14 $1,054 $2.9 na na na na na na
IMMUNICON $6.98 66% na $161 $17 $7 $151 $1.5 -$29 0.6 Apr-04 0.9 $8.00 $185
LUMINEX CORP. $8.88 66% -5% $277 $37 $0 $240 $1.8 -$4 8.4 Mar-00 0.5 $17.00 $450
MARTEK BIOSCIENCES CORP. $51.20 70% -21% $1,511 $60 $82 $1,532 $4.0 na na Nov-93 7.3 $7.00 $54
MATRITECH $1.06 53% -44% $45 $8 $2 $39 $0.6 -$13 0.7 Jul-92 0.2 $5.00 $22
MERIDIAN BIOSCIENCE  $17.55 85% 68% $264 $3 $22 $284 $1.2 na na na na na na
ORASURE TECHNOLOGIES $6.72 56% -16% $299 $65 $3 $238 $1.4 na na na na na na
QUIDEL CORP. $5.08 36% -53% $161 $38 $10 $133 $0.5 -$9 4.1 Aug-81 0.5 $10.00 $19
SONUS PHARMACEUTICALS $3.53 40% -31% $75 $13 $0 $62 $1.5 -$15 0.9 Oct-95 0.5 $7.00 $60
STRATAGENE $7.75 65% 99% $171 $8 $0 $163 $1.1 na na na na na na
TRINITY BIOTECH PLC $2.96 62% -47% $166 $23 $22 $166 $0.3 na na na na na na
XENOGEN $7.00 86% na $103 $39 $0 $64 $0.5 -$21 1.9 Jul-04 1.0 $7.00 $103
Diagnostic/imag. Average   70% 12% $586 $55   $541 $1.7 -$12 7.4   5.0    
Diagnostic/imag. Median   69% 8% $270 $39   $239 $1.3 -$13 3.8   2.0    
                             
Company

12/31/04 Close

% of 52wk High % change since 12/31/03 Market Cap ($M) Liquidity, Pro forma ($M) ST&LT Debt ($M) Company Valuation ($M) Valuation/
Employee ($M)
Burn Rate, annualized ($M) Surviva Index (Yrs)l IPO Date Cash/cash from IPO/share Price/Share At IPO IPO Post-Money Valuation ($M)
AASTROM BIOSCIENCES $1.42 47% 7% $131 $8 $0 $123 $2.8 -$11 0.8 Feb-97 0.2 $7.00 $88
AVIGEN $3.26 41% -45% $66 $70 $9 $5 $0.1 -$18 3.9 May-96 0.4 $8.00 $58
CELL GENESYS $8.10 50% -37% $364 $204 $148 $308 $1.1 -$104 2.0 Jan-93 0.7 $11.00 $120
CORAUTUS GENETICS  $5.38 70% 20% $73 $13 $4 $64 $2.1 -$9 1.4 na na na na
GENVEC $1.63 37% -51% $91 $20 $6 $76 $0.9 -$19 1.1 Dec-00 0.2 $9.50 $186
INTROGEN THERAPEUTICS $8.44 83% 0% $229 $26 $7 $211 $2.9 -$22 1.2 Oct-00 1.1 $8.00 $167
SIRNA THERAPEUTICS $3.17 49% -39% $120 $24 $3 $99 $1.4 -$25 0.9 Apr-96 0.3 $10.00 $59
TARGETED GENETICS CORP. $1.55 47% -29% $127 $37 $12 $102 $1.1 -$18 2.1 May-94 0.3 $6.00 $54
TRANSGENE SA $2.80 64% 9% $84 $45 $3 $42 $0.3 na na Mar-98 0.1 $43.50 $212
TRANSKARYOTIC THERAPIES $25.39 96% 63% $883 $151 $0 $732 $2.3 -$81 1.9 Oct-96 1.7 $15.00 $234
VALENTIS $2.50 24% -7% $33 $2 $0 $31 $1.6 -$15 0.1 Sep-97 0.2 $12.00 $161
VICAL  $4.70 58% -4% $110 $89 $12 $33 $0.2 -$21 4.2 Mar-93 0.9 $5.00 $52
Gene therapy Average   55% -10% $193 $57   $152 $1.4 -$31 1.8   0.6    
Gene therapy Median   49% -6% $115 $31   $88 $1.3 -$19 1.4   0.3    
                             
Company

12/31/04 Close

% of 52wk High % change since 12/31/03 Market Cap ($M) Liquidity, Pro forma ($M) ST&LT Debt ($M) Company Valuation ($M) Valuation/
Employee ($M)
Burn Rate, annualized ($M) Surviva Index (Yrs)l IPO Date Cash/cash from IPO/share Price/Share At IPO IPO Post-Money Valuation ($M)
ADVANCIS $3.82 38% -49% $87 $49 $3 $41 $0.5 -$34 1.5 Oct-03 0.4 $10.00 $224
ANADYS PHARMACEUTICALS $7.49 86% na $167 $41 $2 $128 $1.6 -$44 0.9 Mar-04 1.1 $7.00 $156
AVANT IMMUNOTHERAPEUTICS $2.01 51% -27% $149 $37 $0 $112 $1.9 -$16 2.4 May-86 0.5 $4.00 $38
CUBIST PHARMACEUTICALS $11.83 74% -3% $477 $189 $197 $485 $1.7 -$72 2.6 Oct-96 2.0 $6.00 $55
DYNAVAX TECHNOLOGIES $8.00 80% na $197 $77 $0 $120 $2.7 -$12 6.6 Feb-04 1.1 $7.50 $185
EPIMMUNE  $1.66 56% -8% $27 $5 $0 $22 $0.6 -$3 1.4 Nov-91 0.0 $91.00 $167
GENELABS TECHNOLOGIES $1.20 37% -58% $106 $25 $0 $81 $1.1 -$12 2.1 Jun-91 0.1 $9.13 $160
IDENIX PHARMACEUTICALS $17.15 91% na $822 $113 $0 $710 $5.0 na na Jul-04 1.2 $14.00 $684
IMMUNE RESPONSE CORP. $1.61 66% 7% $78 $4 $4 $79 $1.7 -$20 0.2 May-90 0.1 $28.00 $77
INHIBITEX $8.04 63% na $147 $43 $2 $106 $1.7 -$58 0.7 Jun-04 1.1 $7.00 $128
INTERMUNE $13.26 62% -43% $425 $302 $267 $390 $1.5 -$52 5.8 Mar-00 0.7 $20.00 $433
INTRABIOTICS PHARMACEUTICALS  $4.08 21% -75% $36 $54 $0 ($18) ($1.8) -$21 2.6 Apr-00 0.3 $15.00 $419
NABI BIOPHARMACEUTICALS $14.65 82% 15% $856 $108 $24 $771 $1.1 -$70 1.5 na na na na
SIGA TECHNOLOGIES $1.66 59% -28% $41 $1 $0 $39 $2.3 -$8 0.2 Sep-97 0.3 $5.00 $32
TRIMERIS $14.17 75% -32% $310 $64 $0 $246 $2.5 -$65 1.0 Oct-97 1.2 $12.00 $120
VAXGEN $17.00 91% 115% $499 na na na na -$37 na Jul-99 1.3 $13.00 $146
VICURON PHARMACEUTICALS  $17.41 71% -7% $1,048 $199 $9 $857 $23.2 -$96 2.1 Sep-00 1.6 $11.00 $249
VION PHARMACEUTICALS $4.69 85% 197% $262 $48 $0 $214 $7.4 -$15 3.2 Aug-95 1.2 $4.00 $32
VIROLOGIC $2.79 63% -26% $151 $9 $0 $142 $0.8 -$6 1.5 May-00 0.4 $7.00 $137
VIROPHARMA ORPORATED $3.25 87% 17% $87 $105 $128 $109 $1.2 -$22 4.9 Nov-96 0.5 $7.00 $65
XOMA LTD $2.59 34% -61% $222 $59 $56 $219 $1.0 -$84 0.7 Jun-86 0.2 $16.00 $140
Infection Average   65% -4% $295 $77   $243 $2.9 -$37 2.2   0.8    
Infection Median   66% -26% $167 $52   $124 $1.6 -$28 1.5   0.6    
                             
Company

12/31/04 Close

% of 52wk High % change since 12/31/03 Market Cap ($M) Liquidity, Pro forma ($M) ST&LT Debt ($M) Company Valuation ($M) Valuation/
Employee ($M)
Burn Rate, annualized ($M) Surviva Index (Yrs)l IPO Date Cash/cash from IPO/share Price/Share At IPO IPO Post-Money Valuation ($M)
AMYLIN PHARMACEUTICALS $23.36 87% 5% $2,204 $188 $177 $2,194 $9.8 -$158 1.2 Jan-92 1.7 $14.00 $240
BIOMARIN PHARMACEUTICAL  $6.39 72% -18% $412 $153 $125 $385 $1.4 -$222 0.7 Aug-99 0.5 $13.00 $449
INSMED $2.20 51% -26% $85 $16 $0 $68 $3.4 -$36 0.5 na na na na
KERYX BIOPHARMACEUTICALS $11.57 58% 149% $360 $51 $0 $309 $12.9 na na Jul-00 1.2 $10.00 $194
MANNKIND $15.75 65% na $517 $106 $0 $411 $1.8 -$73 1.5 Jul-04 1.1 $14.00 $446
METABASIS THERAPEUTICS $7.25 98% na $132 $53 $0 $78 $1.0 -$15 3.7 Jun-04 1.0 $7.00 $127
NPS PHARMACEUTICALS $18.28 50% -40% $709 $225 $192 $676 $2.5 -$166 1.4 May-94 3.3 $5.50 $40
SAVIENT PHARMACEUTICALS $2.71 49% -41% $164 $1 $11 $174 $0.4 -$128 0.0 Sep-83 0.2 $13.00 $68
TERCICA $10.00 83% na $246 $63 $0 $183 $4.5 -$46 1.4 Mar-04 1.1 $9.00 $221
VIVUS $4.45 60% 17% $170 $35 $0 $135 $1.1 -$20 1.8 Apr-94 0.6 $7.00 $164
ZONAGEN $4.33 73% 134% $22 $8 $0 $14 $3.5 -$3 2.8 Mar-93 0.8 $5.50 $19
Metabolic Average   68% 23% $456 $82   $421 $3.8 -$86 1.5   1.2    
Metabolic Median   65% -6% $246 $53   $183 $2.5 -$59 1.4   1.1    
                             
Company

12/31/04 Close

% of 52wk High % change since 12/31/03 Market Cap ($M) Liquidity, Pro forma ($M) ST&LT Debt ($M) Company Valuation ($M) Valuation/
Employee ($M)
Burn Rate, annualized ($M) Surviva Index (Yrs)l IPO Date Cash/cash from IPO/share Price/Share At IPO IPO Post-Money Valuation ($M)
ALNYLAM PHARMACEUTICALS $7.47 68% na $150 $48 $2 $104 $1.7 -$31 1.6 May-04 1.2 $6.00 $121
AUXILIUM PHARMACEUTICALS $8.85 87% na $182 $54 $0 $129 $0.9 -$32 1.7 Jul-04 1.2 $7.50 $160
BARRIER THERAPEUTICS $16.60 82% na $363 $37 $0 $326 $8.0 -$40 0.9 Apr-04 1.1 $15.00 $328
CRITICAL THERAPEUTICS $8.00 45% na $192 $54 $1 $140 $1.4 -$32 1.7 May-04 1.1 $7.00 $168
EYETECH PHARMACEUTICALS $45.50 93% na $1,891 $239 $2 $1,653 $10.4 -$124 1.9 Jan-04 2.2 $21.00 $873
MOMENTA PHARMACEUTICALS $7.06 74% na $256 $67 $0 $189 $5.2 -$16 4.3 Jun-04 1.1 $6.50 $236
SANTARUS $9.04 57% na $328 $76 $1 $252 $3.6 -$68 1.1 Mar-04 1.0 $9.00 $326
Other Average   72% na $480 $82   $399 $4.5 -$49 1.9   1.3    
Other Median   74% na $256 $54   $189 $3.6 -$32 1.7   1.1    
                             
Company

12/31/04 Close

% of 52wk High % change since 12/31/03 Market Cap ($M) Liquidity, Pro forma ($M) ST&LT Debt ($M) Company Valuation ($M) Valuation/
Employee ($M)
Burn Rate, annualized ($M) Surviva Index (Yrs)l IPO Date Cash/cash from IPO/share Price/Share At IPO IPO Post-Money Valuation ($M)
AMGEN $64.15 96% 4% $81,479 $5,003 $3,087 $79,563 $6.2 na na Jun-83 183.3 $0.35 $175
BIOGEN IDEC $66.61 98% 81% $22,218 $948 $861 $22,131 $5.9 na na Sep-91 26.6 $2.50 $131
CHIRON CORP. $33.33 62% -42% $6,227 $698 $1,088 $6,617 $1.2 na na Aug-83 11.1 $3.00 $98
GENENTECH $54.44 80% 16% $57,141 $1,815 $1,340 $56,666 $9.1 na na Oct-80 37.5 $1.45 $246
GENZYME CORP. $58.07 96% 18% $13,325 $1,004 $1,423 $13,745 $2.4 na na Jun-86 23.2 $2.50 $70
GILEAD SCIENCES $34.99 89% 20% $15,148 $1,036 $345 $14,457 $10.1 na na Jan-92 9.3 $3.75 $210
MEDIMMUNE $27.11 94% 7% $6,743 $561 $507 $6,688 $4.1 -$292 1.9 May-91 17.6 $1.54 $114
Revenue-driven Average   88% 16% $28,897 $1,581   $28,552 $5.6 na na   44.1    
Revenue-driven Median   94% 16% $15,148 $1,004   $14,457 $5.9 na na   23.2    
                             
Company

12/31/04 Close

% of 52wk High % change since 12/31/03 Market Cap ($M) Liquidity, Pro forma ($M) ST&LT Debt ($M) Company Valuation ($M) Valuation/
Employee ($M)
Burn Rate, annualized ($M) Surviva Index (Yrs)l IPO Date Cash/cash from IPO/share Price/Share At IPO IPO Post-Money Valuation ($M)
DIVERSA CORP. $8.74 71% -6% $382 $111 $20 $290 $0.8 -$32 3.5 Feb-00 0.4 $24.00 $840
DYAX CORP. $7.22 46% -11% $228 $60 $10 $178 $1.6 -$33 1.8 Aug-00 0.5 $15.00 $295
ISIS PHARMACEUTICALS $5.90 60% -9% $338 $162 $230 $406 $0.9 -$105 1.5 May-91 0.6 $10.00 $104
LIGAND PHARMACEUTICALS $11.64 47% -21% $861 $76 $174 $958 $2.1 -$57 1.3 Nov-92 1.4 $8.27 $131
NEUROGEN CORP. $9.36 82% 11% $321 $65 $14 $270 $1.7 -$17 3.8 Oct-89 1.6 $6.00 $35
ONYX PHARMACEUTICALS $32.39 54% 15% $1,142 $237 $0 $905 $56.6 -$52 4.5 May-96 2.7 $12.00 $105
REGENERON PHARMACEUTICALS $9.21 54% -37% $513 $309 $200 $405 $6.3 -$58 5.3 Apr-91 0.4 $22.00 $330
SENOMYX $8.28 70% na $209 $48 $0 $161 $2.2 -$14 3.5 Jun-04 1.4 $6.00 $151
Screening Average   61% -8% $499 $133   $447 $9.0 -$46 3.2   1.1    
Screening Median   57% -9% $360 $94   $347 $1.9 -$43 3.5   1.0    
                             
Company

12/31/04 Close

% of 52wk High % change since 12/31/03 Market Cap ($M) Liquidity, Pro forma ($M) ST&LT Debt ($M) Company Valuation ($M) Valuation/
Employee ($M)
Burn Rate, annualized ($M) Surviva Index (Yrs)l IPO Date Cash/cash from IPO/share Price/Share At IPO IPO Post-Money Valuation ($M)
CARRINGTON LABORATORIES $6.13 89% 49% $65 $2 $4 $67 $0.3 -$0 17.1 na na na na
CELLEGY PHARMACEUTICALS $2.87 41% -8% $75 $6 $0 $69 $3.4 -$11 0.6 Aug-95 0.5 $6.25 $24
CURATIVE HEALTH SERVICES $6.85 47% -50% $89 $3 $0 $86 $0.2 -$13 0.2 Jun-91 0.9 $7.50 $74
LIFECELL CORP. $10.22 89% 65% $291 $19 $0 $272 $1.6 na na Feb-92 1.3 $7.75 $27
LIFECORE BIOMEDICAL $11.26 74% 87% $146 $8 $0 $138 $0.7 na na na na na na
Wound Average   68% 29% $133 $8   $126 $1.2 -$8 6.0   0.9    
Wound Median   74% 49% $89 $6   $86 $0.7 -$11 0.6   0.9    
                           
Overall Average   66% 3% $1,345 $155   $1,280 $3.0 -$49 3.6   3.3    
Overall Median   66% -3% $274 $62   $225 $1.7 -$31 1.8   1.0

Footnotes to the table:

§ ST & LT Debt: Short-term and long-term debt.

§ Company valuation: Market cap + short-term and long-term debt, minus pro forma cash and cash equivalents.

§ Annualized burn rate: Net loss from the last available quarterly report, X4. Companies with net profit (instead of loss) are indicated as "na."

§ Survival index: Cash (plus cash equivalents) / Estimated burn rate.

§ Cash/cash from IPO/share: cash on cash return from IPO price = current stock price / IPO price per share (split-adjusted).

§ Price/share at IPO: IPO share price, adjusted for all subsequent splits.

§ Median: Middle value in a set of values.

§ The information contained in the December 2004 Stock Report has been obtained from public sources. Where information is not available, it is indicated as "na." Recombinant Capital cannot warrant the ultimate accuracy of the data. All data are subject to change.

§ Most of the accounting figures are from quarterly reports as of 6/04, with pro forma adjustments for recurring losses and more recent financings (including debt offerings), if any.


Highlights From The December 2004 Stock Report:


§ What a difference a year makes. In 2003, the average 12-month change in price for the 245 stocks in our universe was 110%. In 2004, the average 12-month change in price was 3% -- indicating that in 2004 many stocks managed at least to hold onto the gains they accrued the previous year.

§ Some stocks, of course, fared far better than that. Stocks in the Cardiovascular group, for instance, gained an average 44% in value over the year; the Wound group gained 29% and the Metabolic group gained 23%, on average.

§ The worst-performing groups, in terms of average change in stock price between Dec. 31, 2003 and Dec. 31, 2004, included Gene Therapy (-10%); Screening (-8%); and Infection (-4%).

§ 2004 was a great year for fund-raising: IPOs and follow-on offerings alone reaped more than $5.6 billion in new financing, and private placements and debt offerings contributed an additional $9.8 billion to the coffers of biotech and specialty pharma companies. It follows, then, that the average pro forma cash was greater in Dec. 2004 than in Dec. 2003 ($155 million vs. $146 million).

§ Market caps at the end of 2004 were higher than they had been at the end of 2003. On Dec. 31, 2004, the average market cap for the entire universe was $1,345 million and the median market cap was $274 million. On Dec. 31, 2003, the average market cap was $1,171 million and the median was $265 million.


§ Thus, as biotech enters the new year, we find that companies are in good financial shape, generally speaking. With an average market cap of $1,345 million and cash reserves of $155 million most firms should be able to navigate the upcoming months with ease, and they’re also prepared to weather any unforeseen downturns.


Satomi Degami, CFA, Recombinant Capital
Jennifer Van Brunt, Editor, Signals

originally published 01/24/2005

Copyright © 2012. Signals is an online magazine of analysis for biotechnology executives. To contact the Signals editorial department, send e-mail to signals_edit@recap.com. Signals is published by: Recombinant Capital, 2033 N Main Street, Suite 1050 , Walnut Creek, California 94596-3722
Phone: 925 952 3870